| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2011-12-27 | 825 | 91 | 5.0000 | 165 | ||||
| Computer | 2011-03-13 | 1,322 | 220 | 91 | 5.0000 | 264 | |||
| Computer | 2007-07-08 | 750 | 675 | 91 | 5.0000 | 75 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 5,391 | 3,893 | 1,498 | |
| Furniture and Fixtures | 1,850 | 1,850 | 1,498 |
| Item No. | 1 |
|---|---|
| Lender's Name | Linda James |
| Lender's Title | Director |
| Original Amount of Loan | 1000 |
| Balance Due | 3000 |
| Date of Note | 2011-10 |
| Maturity Date | 2015-10 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Ben Werlin |
| Lender's Title | Director |
| Original Amount of Loan | 4500 |
| Balance Due | 4500 |
| Date of Note | 2011-02 |
| Maturity Date | 2015-02 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | Timothy Smith |
| Lender's Title | President |
| Original Amount of Loan | 13882 |
| Balance Due | 12322 |
| Date of Note | 2011-03 |
| Maturity Date | 2015-03 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposits | 750 | 750 | 750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Web Design | 373 | 373 | ||
| Utilities | 1,178 | 1,178 | ||
| Telephone | 1,410 | 1,410 | ||
| Supplies | 1,722 | 1,722 | ||
| Publisher Cost | 224 | 224 | ||
| Postage & Delivery | 468 | 468 | ||
| Office Supplies | 565 | 565 | ||
| Filing Fees | 30 | 30 | ||
| Dues & Subscriptions | 206 | 206 | ||
| Computer Expenses | 112 | 112 | ||
| Books & Research | 249 | 249 | ||
| Bank Service Charges | 617 | 617 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Honorarium | 200 | ||
| Book Donations | 136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting Fees | 5,701 | 0 | 0 | 5,701 |