| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,750 | 6,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND CRUISER 1 | 2008-01-01 | 33,597 | 12,385 | M5 | 1,775 | ||||
| LAND CRUISER 2 | 2008-01-01 | 33,597 | 12,385 | M5 | 1,775 | ||||
| KENYA-FURNITURE | 2008-06-30 | 1,611 | 1,108 | M7 | 144 | ||||
| KENYA-OFFICE FURN | 2009-02-20 | 1,731 | 1,069 | M7 | 189 | ||||
| KENYA-PHOTOCOPIER | 2009-12-01 | 1,385 | 911 | M5 | 189 | ||||
| CFI - LAPTOP 2009 | 2009-10-06 | 1,430 | 941 | M5 | 196 | ||||
| CFI-COMPUTERS 2009 | 2009-11-03 | 2,905 | 1,911 | M5 | 397 | ||||
| CFI-COMP&EQUI 2008 | 2008-10-03 | 3,173 | 2,625 | M5 | 366 | ||||
| KENYA - SEW MACH | 2010-06-30 | 2,852 | 1,483 | M5 | 548 | ||||
| KENYA - COMP 2010 | 2010-01-01 | 1,819 | 1,732 | SL | 5 | 87 | |||
| CFI - COMP 2010 | 2010-06-01 | 936 | 296 | SL | 5 | 187 | |||
| KENYA - SEW MACH | 2011-05-12 | 1,027 | 205 | M5 | 329 | ||||
| CFI-COMP&EQUI 2011 | 2011-03-15 | 699 | 140 | M5 | 224 | ||||
| CFI-COMP&EQUI 2011 | 2011-03-15 | 799 | 160 | M5 | 256 | ||||
| KENYA-COMP&EQUI | 2012-04-23 | 1,358 | SL | 5 | 181 | ||||
| KENYA - SEW MACH | 2012-04-17 | 971 | SL | 5 | 129 | ||||
| CFI-COMP&EQUI 2012 | 2012-02-06 | 897 | M5 | 179 | |||||
| CFI-COMP&EQUI 2012 | 2012-02-06 | 800 | M5 | 160 | |||||
| CFI-COMP&EQUI 2012 | 2012-02-06 | 919 | M5 | 184 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND CRUISER 1 | 33,597 | 14,160 | 19,437 | |
| LAND CRUISER 2 | 33,597 | 14,160 | 19,437 | |
| KENYA-FURNITURE | 1,611 | 1,252 | 359 | |
| KENYA-OFFICE FURN | 1,731 | 1,258 | 473 | |
| KENYA-PHOTOCOPIER | 1,385 | 1,100 | 285 | |
| CFI - LAPTOP 2009 | 1,430 | 1,137 | 293 | |
| CFI-COMPUTERS 2009 | 2,905 | 2,308 | 597 | |
| CFI-COMP&EQUI 2008 | 3,173 | 2,991 | 182 | |
| KENYA - SEW MACH | 2,852 | 2,031 | 821 | |
| KENYA - COMP 2010 | 1,819 | 1,819 | ||
| CFI - COMP 2010 | 936 | 483 | 453 | |
| KENYA - SEW MACH | 1,027 | 534 | 493 | |
| CFI-COMP&EQUI 2011 | 699 | 364 | 335 | |
| CFI-COMP&EQUI 2011 | 799 | 416 | 383 | |
| KENYA-COMP&EQUI | 1,358 | 181 | 1,177 | |
| KENYA - SEW MACH | 971 | 129 | 842 | |
| CFI-COMP&EQUI 2012 | 897 | 179 | 718 | |
| CFI-COMP&EQUI 2012 | 800 | 160 | 640 | |
| CFI-COMP&EQUI 2012 | 919 | 184 | 735 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HAITI - RENT SECURITY DEPOSIT | 2,500 | 2,500 | 2,500 |
| KENYA-RENT SECURITY DEPOSIT | 1,396 | 1,406 | 1,406 |
| DEPOSIT | 5,000 | 5,000 | 5,000 |
| MISCELLANEOUS RECEIVABLE | 3,630 | 1,498 | 1,498 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE | 6,460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROJECT EXPENSES: HAITI | 660,962 | 660,962 | ||
| PROJECT EXPENSES: KENYA | 495,670 | 495,670 | ||
| BANK SERVICE CHARGE | 71 | 71 | ||
| EQUIPMENT RENTAL | 755 | 755 | ||
| INSURANCE | 3,745 | 3,745 | ||
| SUPPLIES | 1,838 | 1,838 | ||
| MISCELLANEOUS | 2,186 | 2,186 | ||
| POSTAGE AND DELIVERY | 2 | 2 | ||
| TELEPHONE | 3,283 | 3,283 | ||
| MEALS | 246 | 246 | ||
| FOREIGN EXCHANGE ADJUSTMENT | ||||
| REPAIRS: BUILDING | 144 | 144 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOREIGN CURRENCY EXCHANGE GAIN | 277 | 277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 164 | 164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRANCHISE TAX | 55 | 55 | ||
| PAYROLL TAX | 4,591 | 4,591 |