| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 2,802 | 0 | 0 | 2,802 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Cisco Systems Inc. Stock | 248,917 | 846,858 |
| Item No. | 1 |
|---|---|
| Lender's Name | Barbara Beck |
| Lender's Title | President |
| Original Amount of Loan | 290000 |
| Balance Due | 13500 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | Bank of America margin account |
| Interest Rate | |
| Security Provided by Borrower | Stock - Cisco Systems, Inc. |
| Purpose of Loan | Delay need to sell securities |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Licenses & Permits | 10 | 10 | ||
| Bank Charges | 335 | 335 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 | |
| Bank Overdraft | 1,760 | |
| MLPFS Margin Account | 59,022 | 48,786 |