| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 33,329 | 11,110 | 0 | 22,219 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 293,207 | 293,207 | ||
| Land | 1,403,467 | 1,403,467 | 1,853,624 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GREEN ENERGY PRODUCTS LLC | AT COST | 243,332 | 250,000 |
| HFUEL TECHNOLOGIES | AT COST | 50,000 | 1 |
| KS ETHANOL LLC | AT COST | 34,317 | 50,000 |
| NEUBERGER BERMAN | AT COST | 1,575,296 | 2,074,336 |
| PL CO ETHANOL PLANT | AT COST | 1,845,673 | 2,707,500 |
| BONDS/CD/STOCK-FNB | AT COST | 1,803,236 | 1,945,898 |
| VANGUARD | AT COST | 1,296,803 | 1,752,546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADM & LEGAL | 1,428 | 476 | 0 | 952 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 3,459 | 3,459 | ||
| OTHER | 33,692 | |||
| OFFICE EXPENSE | 139 | 69 | 70 | |
| MISC | 1,084 | 542 | 542 | |
| INSURANCE | 1,000 | 500 | 500 | |
| DEPLETION EXPENSE | 18,821 | 18,821 | ||
| CONTRACT LABOR | 1,155 | 577 | 578 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VG NATURAL RESOURCES INCO | -2,609 | ||
| PRAIRIE HORIZON K-1 INCOM | 25,091 | ||
| MISC INCOME | 2,475 | ||
| KS ETHANOL K-1 INCOME | -12,032 | ||
| GREEN ENERGY K-1 INCOME | -6,662 | ||
| GAS ROYALTY | 58,764 | 58,764 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 26,577 | 26,577 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX W/HELD | 675 | |||
| FED/STATE INCOME TAX | 68,905 |