| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SEE FORM 4562 STATEMENT | 13,677 | 12,202 | 12,202 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 65,000 | 65,000 | 65,000 | |
| EQUIPMENT | 11,856 | 8,889 | 2,967 | 2,967 |
| 08 EQUIPMENT | 500 | 391 | 109 | 109 |
| EXERCISE EQUIPMENT | 1,658 | 1,288 | 370 | 370 |
| THEATER AWNING | 2,160 | 2,160 | 2,160 | |
| EXCERCISE EQUIPMENT | 1,595 | 1,034 | 561 | 561 |
| WELCOME SIGN | 1,250 | 844 | 406 | 406 |
| 2010 EXERCISE EQUIPMENT | 866 | 440 | 426 | 426 |
| SEC CAMERAS | 430 | 218 | 212 | 212 |
| 2011 EXERCISE EQUIPMENT | 1,806 | 700 | 1,106 | 1,106 |
| HARTLAND THEATER SYSTEM | 73,139 | 10,452 | 62,687 | 62,687 |
| TREADMILL | 1,030 | 37 | 993 | 993 |
| Item No. | 1 |
|---|---|
| Lender's Name | COLORADO EAST |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 40000 |
| Balance Due | 26595 |
| Date of Note | 2006-12 |
| Maturity Date | 2011-12 |
| Repayment Terms | 400. / MO |
| Interest Rate | 0000000000.060000000000 |
| Security Provided by Borrower | DEED OF TRUST |
| Purpose of Loan | PURCHASE OF BUILDING |
| Description of Lender Consideration | 210 SOUTH MAIN |
| Consideration FMV |
| Description | Amount |
|---|---|
| To balance rounding differences | -66 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 30 | 30 | ||
| BOOKINGS | 1,750 | 1,750 | ||
| REPAIR | 3,814 | 3,814 | ||
| FILM DELIVERY | 2,475 | 2,475 | ||
| INSURANCE | 2,629 | 2,629 | ||
| MOVIES | 9,738 | 9,738 | ||
| OFFICE EXPENSE | 500 | 500 | ||
| UTILITIES | 3,012 | 3,012 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PART XVI - A LINE 12e | 66,901 | 66,901 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| CONCESSIONS FROM THEATER | 9,058 | 6,569 | 2,489 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate tax not included in line 20 | 4 | 4 | ||
| SALES TAX | 454 | 454 |