| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,325 | 3,325 |
| Person Name | Explanation |
|---|---|
| H D LEIGHTY | |
| JANE JUSTIS | |
| WILLIAM LEIGHTY | |
| ROBERT JUSTIS | |
| NANCY WATERMAN | |
| RYAN JUSTIS | |
| HEIDI REIFENSTEIN | |
| WAYNE LEIGHTY |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SHELTER HOUSE, MACOMB, IL | 1996-05-01 | 139,000 | 54,799 | S/L | 39.0000 | 1,695 | |||
| FURNACE | 1998-01-08 | 1,950 | 1,779 | 150DB | 15.0000 | 115 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 475 SHS ABBOTT LABORATORIES | 2007-07 | PURCHASE | 2011-09 | 24,842 | 25,712 | -870 | ||||
| 150 SHS ABBOTT LABORATORIES | 2007-08 | PURCHASE | 2011-09 | 7,845 | 7,867 | -22 | ||||
| 250 SHS DOVER CORP | 2011-10 | PURCHASE | 2011-09 | 13,357 | 13,487 | -130 | ||||
| 500 SHS HOME DEPOT | 2008-10 | PURCHASE | 2011-09 | 16,345 | 12,744 | 3,601 | ||||
| 420 SHS MEDCO HEALTH SOLUTIONS | 2008-07 | PURCHASE | 2011-09 | 22,667 | 20,428 | 2,239 | ||||
| 175 SHS OCCIDENTAL PETROLEUM CORP | 2011-03 | PURCHASE | 2011-09 | 14,763 | 17,102 | -2,339 | ||||
| 700 SHS SUNTRUST BANK | 2011-01 | PURCHASE | 2011-09 | 13,762 | 21,196 | -7,434 | ||||
| 225 SHS SUNTRUST BANK | 2011-01 | PURCHASE | 2011-09 | 4,423 | 6,646 | -2,223 | ||||
| 695.642 SHS NUVEEN CORE BOND FUND | 2003-08 | PURCHASE | 2011-09 | 7,965 | 7,826 | 139 | ||||
| 1,400.428 SHS NUVEEN CORE BOND FUND | 2003-12 | PURCHASE | 2011-09 | 16,035 | 15,727 | 308 | ||||
| 4,903.943 SHS NUVEEN SHORT TERM BOND | 2010-05 | PURCHASE | 2011-09 | 48,500 | 49,088 | -588 | ||||
| 150 SHS 3M CO | 2004-05 | PURCHASE | 2011-09 | 11,585 | 13,075 | -1,490 | ||||
| 25 SHS 3M CO | 2004-09 | PURCHASE | 2011-09 | 1,931 | 2,100 | -169 | ||||
| 864.714 SHS AMERICAN EUROPACIFIC GRW | 2009-09 | PURCHASE | 2011-09 | 31,744 | 26,869 | 4,875 | ||||
| 2,601.84 SHS NUVEEN INFLATION PRO SE | 2004-12 | PURCHASE | 2011-09 | 29,869 | 26,070 | 3,799 | ||||
| 3,873.031 SHS NUVEEN INFLATION PRO S | 2004-12 | PURCHASE | 2011-09 | 44,462 | 39,350 | 5,112 | ||||
| 150 SHS MICROSOFT CORP | PURCHASE | 2011-09 | 3,965 | 4,872 | -907 | |||||
| 300 SHS MICROSOFT CORP | 2005-09 | PURCHASE | 2011-09 | 7,929 | 8,049 | -120 | ||||
| 175 SHS WHIRLPOOL CORP | 2010-10 | PURCHASE | 2011-09 | 9,446 | 14,540 | -5,094 | ||||
| 240 SHS HOLLYFRONTIER CORP | 2011-07 | PURCHASE | 2011-09 | 7,853 | 7,039 | 814 | ||||
| 437 SHS GENERAL MILLS INC | 2011-05 | PURCHASE | 2012-02 | 16,746 | 17,125 | -379 | ||||
| 459.031 SHS ARIEL APPRECIATION FUND | PURCHASE | 2012-04 | 20,110 | 16,264 | 3,846 | |||||
| 275 SHS CAPITAL ONE FINANCIAL | 2011-07 | PURCHASE | 2012-05 | 15,367 | 14,831 | 536 | ||||
| 225 SHS ENERGIZER HOLDINGS INC | 2010-10 | PURCHASE | 2012-05 | 16,112 | 16,881 | -769 | ||||
| 100 SHS QUALCOMM INC | 2004-04 | PURCHASE | 2012-05 | 6,420 | 3,427 | 2,993 | ||||
| 150 SHS VMWARE INC | 2011-07 | PURCHASE | 2012-05 | 16,780 | 15,544 | 1,236 | ||||
| QWEST LITIGATION PROCEEDS | PURCHASE | 2012-05 | 29 | 29 | ||||||
| 85 SHS GOLDMAN SACHS GROUP | 2006-01 | PURCHASE | 2012-05 | 8,152 | 10,804 | -2,652 | ||||
| 25 SHS GOLDMAN SACHS GROUP | 2010-04 | PURCHASE | 2012-05 | 2,398 | 4,498 | -2,100 | ||||
| 25 SHS GOLDMAN SACHS GROUP | 2011-03 | PURCHASE | 2012-05 | 2,398 | 4,108 | -1,710 | ||||
| 125 SHS PHILLIPS 66 | 2012-05 | PURCHASE | 2012-05 | 3,894 | 2,184 | 1,710 | ||||
| 395 SHS JP MORGAN CHASE CO | 2007-12 | PURCHASE | 2012-06 | 14,176 | 17,660 | -3,484 | ||||
| 175 SHS JP MORGAN CHASE CO | 2008-02 | PURCHASE | 2012-06 | 6,280 | 8,148 | -1,868 | ||||
| 80 SHS JP MORGAN CHASE CO | 2010-07 | PURCHASE | 2012-06 | 2,871 | 2,920 | -49 | ||||
| 1,000 SHS ORACLE CORPORATION | 2007-01 | PURCHASE | 2012-06 | 27,979 | 17,120 | 10,859 | ||||
| 800 SHS INTEL CORP | 2006-08 | PURCHASE | 2012-07 | 20,800 | 14,456 | 6,344 | ||||
| 200 SHS INTEL CORP | 2010-03 | PURCHASE | 2012-07 | 5,200 | 4,157 | 1,043 | ||||
| 200 SHS INTEL CORP | 2010-07 | PURCHASE | 2012-07 | 5,200 | 3,909 | 1,291 | ||||
| ENRON SECURITY LITIGATION PROCEEDS | PURCHASE | 2012-07 | 1,800 | 1,800 | ||||||
| 175 SHS ALLERGAN INC | 2011-07 | PURCHASE | 2012-08 | 14,838 | 14,791 | 47 | ||||
| 200 SHS DISNEY WALT CO | 2008-05 | PURCHASE | 2012-08 | 9,906 | 6,884 | 3,022 | ||||
| 50 SHS TARGET CORPORATION | 2010-01 | PURCHASE | 2012-08 | 3,213 | 2,428 | 785 | ||||
| 5,050.505 SHS FIDELITY FLOATING RATE | 2011-02 | PURCHASE | 2011-10 | 47,374 | 50,000 | -2,626 | ||||
| 6.762 SHS FIDELITY FLOATING RATE | 2011-03 | PURCHASE | 2011-10 | 63 | 67 | -4 | ||||
| 10.64 SHS FIDELITY FLOATING RATE | 2011-04 | PURCHASE | 2011-10 | 99 | 105 | -6 | ||||
| 10.641 SHS FIDELITY FLOATING RATE | 2011-05 | PURCHASE | 2011-10 | 100 | 105 | -5 | ||||
| 11.468 SHS FIDELITY FLOATING RATE | 2011-06 | PURCHASE | 2011-10 | 108 | 113 | -5 | ||||
| 11.409 SHS FIDELITY FLOATING RATE | 2011-07 | PURCHASE | 2011-10 | 107 | 112 | -5 | ||||
| 11.915 SHS FIDELITY FLOATING RATE | 2011-08 | PURCHASE | 2011-10 | 112 | 117 | -5 | ||||
| 13.568 SHS FIDELITY FLOATING RATE | 2011-09 | PURCHASE | 2011-10 | 127 | 128 | -1 | ||||
| 13.414 SHS FIDELITY FLOATING RATE | 2011-10 | PURCHASE | 2011-10 | 126 | 127 | -1 | ||||
| 35,000 PV DAYTON HUDSON (TARGET) | 2003-10 | PURCHASE | 2012-01 | 35,000 | 35,000 | |||||
| 6.938 SHS PIMCO TOTAL RETURN FUND | PURCHASE | 2012-02 | 77 | 75 | 2 | |||||
| 30,000 PV FFCB 6% 6/21/17 | 2008-01 | PURCHASE | 2012-06 | 30,000 | 31,109 | -1,109 | ||||
| 375 SHS BEST BUY | 2004-02 | PURCHASE | 2012-06 | 7,246 | 12,750 | -5,504 | ||||
| 1,042.39 SHS VANGUARD INFLATION PRO | 2011-11 | PURCHASE | 2012-06 | 30,000 | 29,281 | 719 | ||||
| 834.725 SHS PAX WORLD BALANCED FUND | 2005-09 | PURCHASE | 2012-07 | 18,489 | 20,000 | -1,511 | ||||
| 18.81 SHS PAX WORLD BALANCED FUND | 2005-12 | PURCHASE | 2012-07 | 417 | 449 | -32 | ||||
| 1,403.801 SHS PAX WORLD BALANCED FD | 2006-03 | PURCHASE | 2012-07 | 31,094 | 34,646 | -3,552 | ||||
| 34.412 SHS VANGUARD INFLATION PROTEC | 2011-11 | PURCHASE | 2012-07 | 1,000 | 967 | 33 | ||||
| 171.35 SHS VANGUARD INFLATION PROTEC | 2011-11 | PURCHASE | 2012-07 | 5,000 | 4,813 | 187 | ||||
| 25.59 SHS ARIEL APPRECIATION FUND | PURCHASE | 2012-08 | 1,059 | 1,258 | -199 | |||||
| 103.908 SHS ARIEL APPRECIATION FUND | 2006-11 | PURCHASE | 2012-08 | 4,302 | 4,996 | -694 | ||||
| 0.684 SHS ARIEL APPRECIATION FUND | 2007-01 | PURCHASE | 2012-08 | 28 | 33 | -5 | ||||
| 232.137 SHS ARIEL APPRECIATION FUND | 2007-03 | PURCHASE | 2012-08 | 9,611 | 11,416 | -1,805 | ||||
| 1,141.878 SHS T. ROWE PRICE SMALL CP | 2002-08 | PURCHASE | 2012-08 | 40,000 | 29,011 | 10,989 | ||||
| 400 SHS EXELIS INC | 2005-03 | PURCHASE | 2012-08 | 4,261 | 4,237 | 24 | ||||
| 400 SHS XYLEM INC | 2005-03 | PURCHASE | 2012-08 | 9,718 | 10,502 | -784 | ||||
| 500 SHS BANK OF AMERICA CORP COM | 2004-02 | PURCHASE | 2012-08 | 4,046 | 20,475 | -16,429 | ||||
| 200 SHS LEGG MASON INC | 2005-03 | PURCHASE | 2012-08 | 5,100 | 16,762 | -11,662 | ||||
| 300 SHS PNC BANK CORP | 2002-08 | PURCHASE | 2012-08 | 18,557 | 6,973 | 11,584 | ||||
| 500 SHS WESTERN UNION COMPANY | 2006-09 | PURCHASE | 2012-08 | 8,941 | 9,295 | -354 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK - CORPORATE BONDS | 401,733 | 437,378 |
| CNB - CORPORATE BONDS | 379,300 | 423,335 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK - CORPORATE STOCK | 2,212,354 | 2,614,121 |
| CNB - CORPORATE STOCK | 1,484,532 | 2,025,386 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 69,758 | 39,741 | 30,017 | 50,000 |
| Description | Amount |
|---|---|
| REDUCTION OF BUILDING BASIS TO REFLECT BOOK BASIS | 71,192 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES AND SUBCRIPTIONS | 5,939 | 297 | 5,642 | |
| OFFICE EQUIPMENT | 1,638 | 82 | 1,556 | |
| OFFICE SUPPLIES | 2,490 | 124 | 2,366 | |
| PAYROLL PREPARATION | 685 | 34 | 651 | |
| POSTAGE | 685 | 34 | 651 | |
| MISCELLANEOUS | 1,771 | 89 | 1,682 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT SERVICES - | 8,820 | 8,820 | ||
| INVESTMENT MANAGEMENT SERVICES - | 14,680 | 14,680 | ||
| CONSULTING FEES | 758 | 758 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 08-31-11 990-PF TAX | 305 | |||
| 08-31-12 990-PF TAX ESTIMATES | 2,000 |