| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHN T. ABLAMSKY, CPA ACCOUNTING & TAX SERVICES | 7,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENT | 1995-01-01 | 32,356 | 13,243 | SL | 39.00 | 829 | |||
| DAT MACHINE | 1995-02-27 | 595 | 595 | 200DB | 5.00 | ||||
| HP4 PRINTER | 1995-03-21 | 1,134 | 1,134 | 200DB | 5.00 | ||||
| A/C | 1995-07-12 | 1,142 | 1,142 | 200DB | 5.00 | ||||
| FAX | 1995-09-09 | 764 | 764 | 200DB | 5.00 | ||||
| THEATRICAL EQUIPMENT | 1996-02-12 | 3,476 | 3,476 | 200DB | 5.00 | ||||
| LEASEHOLD IMP. | 1996-01-13 | 25,500 | 9,783 | SL | 39.00 | 654 | |||
| LEASEHOLD IMP. | 1996-02-02 | 11,650 | 4,447 | SL | 39.00 | 299 | |||
| LEASEHOLD IMP. | 1996-03-18 | 4,035 | 1,529 | SL | 39.00 | 104 | |||
| LEASEHOLD IMP. | 1996-04-12 | 20,488 | 7,723 | SL | 39.00 | 525 | |||
| LEASEHOLD IMP. | 1996-06-24 | 15,000 | 5,596 | SL | 39.00 | 384 | |||
| LEASEHOLD IMP. | 1996-07-18 | 15,386 | 5,704 | SL | 39.00 | 395 | |||
| LEASEHOLD IMP. | 1996-08-16 | 1,250 | 460 | SL | 39.00 | 32 | |||
| LEASEHOLD IMP. | 1996-09-26 | 4,800 | 1,758 | SL | 39.00 | 123 | |||
| LEASEHOLD IMP. | 1996-10-04 | 1,800 | 654 | SL | 39.00 | 46 | |||
| LEASEHOLD IMP. | 1996-05-13 | 3,500 | 1,316 | SL | 39.00 | 90 | |||
| LEASEHOLD IMP. | 1997-01-15 | 15,000 | 5,371 | SL | 39.00 | 385 | |||
| LEASEHOLD IMP. | 1997-02-03 | 350 | 125 | SL | 39.00 | 9 | |||
| LEASEHOLD IMP. | 1997-05-09 | 199 | 68 | SL | 39.00 | 5 | |||
| LEASEHOLD IMP. | 1997-06-26 | 552 | 190 | SL | 39.00 | 14 | |||
| LEASEHOLD IMP. | 1997-12-29 | 35,000 | 11,702 | SL | 39.00 | 898 | |||
| FURNITURE | 1998-12-23 | 1,475 | 1,475 | 200DB | 5.00 | ||||
| LEASEHOLD IMP. | 1998-01-26 | 8,000 | 2,657 | SL | 39.00 | 205 | |||
| LEASEHOLD IMP. | 1998-02-16 | 13,600 | 4,493 | SL | 39.00 | 349 | |||
| LEASEHOLD IMP. | 1998-04-02 | 978 | 318 | SL | 39.00 | 25 | |||
| LEASEHOLD IMP. | 1998-01-09 | 7,000 | 2,326 | SL | 39.00 | 179 | |||
| LEASEHOLD IMP. | 1998-03-16 | 10,000 | 3,278 | SL | 39.00 | 256 | |||
| LEASEHOLD IMP. | 1998-04-10 | 10,561 | 3,444 | SL | 39.00 | 271 | |||
| LEASEHOLD IMP. | 1998-06-17 | 16,950 | 5,454 | SL | 39.00 | 434 | |||
| LEASEHOLD IMP. | 1998-10-21 | 37,930 | 11,875 | SL | 39.00 | 973 | |||
| LEASEHOLD IMP. | 1998-10-28 | 23,788 | 7,447 | SL | 39.00 | 610 | |||
| LEASEHOLD IMP. | 1998-11-03 | 438 | 133 | SL | 39.00 | 11 | |||
| LEASEHOLD IMP. | 1998-11-12 | 766 | 242 | SL | 39.00 | 19 | |||
| LEASEHOLD IMP. | 1998-12-01 | 5,000 | 1,541 | SL | 39.00 | 128 | |||
| LEASEHOLD IMP. | 1998-12-16 | 7,986 | 2,469 | SL | 39.00 | 205 | |||
| LEASEHOLD IMP. | 1998-12-17 | 2,780 | 855 | SL | 39.00 | 71 | |||
| THEATRICAL EQUIPMENT | 1999-01-28 | 1,500 | 1,500 | 200DB | 5.00 | ||||
| THEATRICAL EQUIPMENT | 1999-04-02 | 7,085 | 7,085 | 200DB | 5.00 | ||||
| THEATRICAL EQUIPMENT | 1999-05-17 | 18,161 | 18,161 | 200DB | 5.00 | ||||
| LEASEHOLD IMP. | 1999-01-05 | 1,500 | 459 | SL | 39.00 | 38 | |||
| LEASEHOLD IMP. | 1999-01-15 | 2,900 | 885 | SL | 39.00 | 75 | |||
| LEASEHOLD IMP. | 1999-01-20 | 4,500 | 1,377 | SL | 39.00 | 115 | |||
| LEASEHOLD IMP. | 1999-02-11 | 2,320 | 706 | SL | 39.00 | 60 | |||
| LEASEHOLD IMP. | 1999-03-13 | 12,738 | 3,854 | SL | 39.00 | 327 | |||
| LEASEHOLD IMP. | 1999-03-23 | 12,291 | 3,714 | SL | 39.00 | 315 | |||
| LEASEHOLD IMP. | 1999-04-05 | 7,667 | 2,304 | SL | 39.00 | 197 | |||
| LEASEHOLD IMP. | 1999-04-22 | 1,620 | 487 | SL | 39.00 | 42 | |||
| LEASEHOLD IMP. | 1999-04-23 | 420 | 129 | SL | 39.00 | 11 | |||
| LEASEHOLD IMP. | 1999-04-26 | 2,750 | 826 | SL | 39.00 | 70 | |||
| LEASEHOLD IMP. | 1999-04-28 | 1,850 | 554 | SL | 39.00 | 47 | |||
| LEASEHOLD IMP. | 1999-05-06 | 500 | 151 | SL | 39.00 | 13 | |||
| LEASEHOLD IMP. | 1999-05-07 | 22,460 | 6,696 | SL | 39.00 | 576 | |||
| LEASEHOLD IMP. | 1999-05-11 | 5,250 | 1,568 | SL | 39.00 | 135 | |||
| LEASEHOLD IMP. | 1999-05-24 | 265 | 81 | SL | 39.00 | 7 | |||
| LEASEHOLD IMP. | 1999-06-02 | 1,332 | 393 | SL | 39.00 | 34 | |||
| LEASEHOLD IMP. | 1999-06-04 | 489 | 146 | SL | 39.00 | 12 | |||
| LEASEHOLD IMP. | 1999-06-16 | 2,408 | 715 | SL | 39.00 | 62 | |||
| LEASEHOLD IMP. | 1999-07-12 | 12,956 | 3,804 | SL | 39.00 | 332 | |||
| LEASEHOLD IMP. | 1999-07-19 | 500 | 149 | SL | 39.00 | 13 | |||
| LEASEHOLD IMP. | 1999-07-27 | 1,887 | 551 | SL | 39.00 | 49 | |||
| LEASEHOLD IMP. | 1999-08-21 | 900 | 262 | SL | 39.00 | 23 | |||
| LEASEHOLD IMP. | 1999-09-18 | 660 | 192 | SL | 39.00 | 17 | |||
| LEASEHOLD IMP. | 1999-12-01 | 19,433 | 5,499 | SL | 39.00 | 498 | |||
| LEASEHOLD IMP. | 1999-12-09 | 1,001 | 287 | SL | 39.00 | 26 | |||
| LEASEHOLD IMP. | 1999-12-17 | 743 | 743 | SL | 3.00 | ||||
| LEASEHOLD IMP. | 1999-05-08 | 33 | 12 | SL | 39.00 | 1 | |||
| LEASEHOLD IMP. | 2000-01-01 | 4,000 | 1,126 | SL | 39.00 | 102 | |||
| LEASEHOLD IMP. | 2000-01-15 | 430 | 121 | SL | 39.00 | 11 | |||
| LEASEHOLD IMP. | 2000-01-19 | 1,151 | 324 | SL | 39.00 | 29 | |||
| LEASEHOLD IMP. | 2000-01-28 | 445 | 123 | SL | 39.00 | 11 | |||
| LEASEHOLD IMP. | 2000-04-10 | 800 | 220 | SL | 39.00 | 21 | |||
| LEASEHOLD IMP. | 2000-04-18 | 10,776 | 2,956 | SL | 39.00 | 276 | |||
| LEASEHOLD IMP. | 2000-04-28 | 1,894 | 522 | SL | 39.00 | 48 | |||
| LEASEHOLD IMP. | 2000-05-17 | 325 | 85 | SL | 39.00 | 8 | |||
| LEASEHOLD IMP. | 2001-01-24 | 2,674 | 685 | SL | 39.00 | 68 | |||
| LEASEHOLD IMP. | 2001-05-10 | 325 | 77 | SL | 39.00 | 8 | |||
| LEASEHOLD IMP. | 2001-03-16 | 627 | 157 | SL | 39.00 | 16 | |||
| LEASEHOLD IMP. | 2001-09-17 | 125 | 28 | SL | 39.00 | 3 | |||
| LEASEHOLD IMP. | 2002-09-01 | 2,025 | 431 | SL | 39.00 | 52 | |||
| LEASEHOLD IMP. | 2002-09-01 | 4,709 | 1,003 | SL | 39.00 | 121 | |||
| THEATRICAL EQUIPMENT | 2002-10-02 | 1,000 | 1,000 | 200DB | 5.00 | ||||
| LEASEHOLD IMP. | 2003-05-01 | 523 | 99 | SL | 39.00 | 14 | |||
| LEASEHOLD IMP. | 2004-02-17 | 17,781 | 3,135 | SL | 39.00 | 456 | |||
| THEATRE IMPROVEMENTS | 2004-07-01 | 10,629 | 1,761 | SL | 39.00 | 273 | |||
| THEATRICAL IMPROVEMENTS | 2004-01-01 | 1,028,823 | 183,561 | SL | 39.00 | 26,380 | |||
| THEATRICAL EQUIPMENT | 2005-06-14 | 2,828 | 2,449 | 200DB | 7.00 | 253 | |||
| F & F | 2006-07-01 | 964 | 749 | 200DB | 7.00 | 86 | |||
| LEASEHOLD IMP. | 2009-12-01 | 24,570 | 656 | SL | 39.00 | 630 | |||
| F & F | 2009-12-08 | 7,210 | 2,244 | 200DB | 7.00 | 1,419 | |||
| OFFICE LEASEHOLD IMP. | 2009-10-01 | 17,825 | 552 | SL | 39.00 | 457 | |||
| LEASEHOLD IMP. | 2010-03-01 | 14,246 | 289 | SL | 39.00 | 365 | |||
| OFFICE LEASEHOLD IMP. | 2010-04-01 | 20,522 | 373 | SL | 39.00 | 526 | |||
| F & F | 2011-08-25 | 562 | 200DB | 7.00 | 80 | ||||
| THEATRICAL EQUIPMENT | 2011-09-15 | 25,542 | 200DB | 7.00 | 3,649 | ||||
| THEATRICAL IMPROVEMENTS | 2011-10-08 | 5,137 | SL | 39.00 | 27 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 9,642 | 7,979 | 7,979 |
| ACTORS EQUITY BOND | 5,677 | 5,677 | 5,677 |
| SECURITY DEPOSITS | 9,642 | 7,979 | 7,979 |
| ACTORS EQUITY BOND | 5,677 | 5,677 | 5,677 |
| SECURITY DEPOSITS | 9,642 | 7,979 | 7,979 |
| ACTORS EQUITY BOND | 5,677 | 5,677 | 5,677 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 9,642 | 7,979 | 7,979 |
| ACTORS EQUITY BOND | 5,677 | 5,677 | 5,677 |
| SECURITY DEPOSITS | 9,642 | 7,979 | 7,979 |
| ACTORS EQUITY BOND | 5,677 | 5,677 | 5,677 |
| SECURITY DEPOSITS | 9,642 | 7,979 | 7,979 |
| ACTORS EQUITY BOND | 5,677 | 5,677 | 5,677 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 9,642 | 7,979 | 7,979 |
| ACTORS EQUITY BOND | 5,677 | 5,677 | 5,677 |
| SECURITY DEPOSITS | 9,642 | 7,979 | 7,979 |
| ACTORS EQUITY BOND | 5,677 | 5,677 | 5,677 |
| SECURITY DEPOSITS | 9,642 | 7,979 | 7,979 |
| ACTORS EQUITY BOND | 5,677 | 5,677 | 5,677 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 12,000 | 12,000 | ||
| EQUIPMENT RENTAL | 925 | 925 | ||
| INSURANCE | 98,912 | 98,912 | ||
| MAINTENANCE & CLEANING | 7,051 | 7,051 | ||
| NYS FILING FEE | 250 | 250 | ||
| OFFICE EXPENSES | 1,659 | 1,659 | ||
| OTHER EXPENSES | 16,056 | 16,056 | ||
| PAYROLL EXPENSES | 17,036 | 17,036 | ||
| PRODUCTION COSTS | 175,846 | 175,846 | ||
| REPAIRS | 1,423 | 1,423 | ||
| TELEPHONE | 7,241 | 7,241 | ||
| UTILITIES | 45,368 | 45,368 | ||
| STORAGE | 10,727 | 10,727 | ||
| MISCELLANEOUS | 300 | 300 | ||
| SUPPLIES | 374 | 374 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 15,950 | 15,950 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 2,654 | 2,654 |
| PAYROLL PAYABLE | 3,585 | 3,585 |
| UNION DUES PAYABLE | 1,583 | 1,583 |
| PAYROLL TAXES PAYABLE | 2,654 | 2,654 |
| PAYROLL PAYABLE | 3,585 | 3,585 |
| UNION DUES PAYABLE | 1,583 | 1,583 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 2,654 | 2,654 |
| PAYROLL PAYABLE | 3,585 | 3,585 |
| UNION DUES PAYABLE | 1,583 | 1,583 |
| PAYROLL TAXES PAYABLE | 2,654 | 2,654 |
| PAYROLL PAYABLE | 3,585 | 3,585 |
| UNION DUES PAYABLE | 1,583 | 1,583 |