| Identifier | Return Reference | Explanation |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SG STRUCTURED PRODS INC-0.00-04/29/2031 78423AP48 1500000.00% | 14,925 | 10,715 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1000 shares of BANK OF AMERICA CORP BAC | 14,540 | 7,350 |
| 500 shares of BILL BARRETT CORP BBG | 12,503 | 9,655 |
| 200 shares of CATERPILLAR INC. CAT | 9,243 | 17,524 |
| 4878 shares of FRANK CUSTODIAN INCM SR CL A FKINX | 10,000 | 10,146 |
| 500 shares of FREEPORT-MCMORAN COPPER GOLD INC. FCX | 7,745 | 16,020 |
| 120 shares of FRONTIER COMMUNICATIONS CORP FTR | 948 | 449 |
| 3000 shares of GENERAL ELECTRIC CO GE | 50,709 | 57,270 |
| 200 shares of KRAFT FOODS INC KFT | 5,572 | 7,654 |
| 600 shares of POTASH CORPORATION OF SASKATCHEWAN INC POT | 16,898 | 23,718 |
| 200 shares of SPDR GOLD TR GOLD SHS GLD | 17,068 | 30,324 |
| 400 shares of UNITED STATES STEEL CORP X | 16,024 | 8,120 |
| 500 shares of VERIZON COMMUNICATIONS VZ | 15,012 | 20,820 |
| 500 shares of WILLIAMS COS WMB | 6,804 | 15,265 |
| 166 shares of WPX ENERGY INC WPX | 1,524 | 2,435 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PHOENIX LAND FUND LLC | 156,008 | 200,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,276 | 9,276 | ||
| PHOENIX LAND FUND LLC K1 PassThrough Expenses | 5,088 | 5,088 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PHOENIX LAND FUND LLC K-1 Pass-Through Share of Partnership Income/Loss | 840 | 840 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,870 | 6,870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Estimated Tax for 2012 | 500 | 0 | 0 | 0 |
| Foreign Tax Paid | 32 | 32 | 0 | 0 |