| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 350 | 350 |
| Person Name | Explanation |
|---|---|
| JEFFREY J ZELLERS |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 20,000 FED HOME LOAN BANK 3.875% | 2007-01 | PURCHASE | 2012-02 | 20,000 | 19,326 | 674 | ||||
| 300 SHS CISCO SYSTEMS INC | 2007-10 | PURCHASE | 2012-03 | 5,917 | 9,835 | -3,918 | ||||
| 300 SHS CISCO SYSTEMS INC | 2010-06 | PURCHASE | 2012-03 | 5,917 | 7,210 | -1,293 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 80 SHS 3M CO | 5,009 | 7,008 |
| 100 SHS BHP BILLITON LTD SPON ADR | 3,657 | 7,074 |
| 140 SHS CDN NATL RAILWAY CO | 7,111 | 12,093 |
| 300 SHS CISCO SYSTEMS INC | ||
| 200 SHS COLGATE PALMOLIVE CO | 115 | 20,992 |
| 100 SHS ENTERGY CORP NEW | 4,892 | 7,258 |
| 200 SHS EXELON CORP | 5,225 | 7,156 |
| 21 SHS FRONTIER COMMUNICATIONS CORP | 288 | 100 |
| 200 SHS GENERAL MILLS INC | 7,592 | 8,016 |
| 500 SHS JP MORGAN CHASE & CO | 1,824 | 20,840 |
| 300 SHS JOHNSON & JOHNSON | 14,892 | 21,246 |
| 150 SHS MERCK & CO | 7,509 | 6,845 |
| 90 SHS VERIZON COMMUNICATIONS | 4,475 | 4,018 |
| 300 SHS CISCO SYSTEMS INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 420 SHS ISHARES TRUST US ENERGY SECT | AT COST | 19,296 | 17,283 |
| 250 SHS ISHARES TRUST RUSSELL MIDCAP | AT COST | 13,953 | 15,188 |
| 400 SHS ISHARES DJ SELECT DIVID INDE | AT COST | 15,021 | 23,132 |
| 25,000 AMER EXP BK FSB 2.4% 03/25/11 | AT COST | 25,000 | 25,138 |
| 140 SHS ISHARES BARCLAYS 1-3YR CD | AT COST | 14,704 | 14,813 |
| 50 SHS ISHARES IBOXX INVESTMENT GR C | AT COST | 5,369 | 6,151 |
| 24,000 GE MONEY BANK UT 1.8% 7/2/13 | AT COST | 24,000 | 24,226 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROBATE BOND PREMIUM | 225 | 225 | ||
| MERRIMACK COUNTY FILING FEE | 65 | 65 | ||
| NH ANNUAL REPORT FILING FEE | 75 | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 150 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 30 | 30 | ||
| 2009 990-PF BALANCE DUE | 100 |