| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SG Cook Company, LLC | 1,950 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 80 shares of Abbott Labs | 3,431 | 5,305 |
| 90 shares of Abbott Labs | 4,208 | 5,968 |
| 70 shares of Abbott Labs | 3,040 | 4,642 |
| 210 shares of Accenture LTD | 8,155 | 12,662 |
| 205 shares of AMERICAN EXPRESS | 8,876 | 11,830 |
| 255 shares of Ameriprise Finl Inc | 10,974 | 13,188 |
| 200 shares of AMGEN INC COM | 11,771 | 16,519 |
| 140 shares of APACHE CORP | 13,297 | 12,057 |
| 20 shares of APPLE INC | 7,908 | 12,215 |
| 335 shares of AVAGO | 7,033 | 12,361 |
| 235 shares of CAPITAL ONE FINL | 12,571 | 13,275 |
| 70 shares of CATEPILLAR INC DEL | 6,776 | 5,895 |
| 55 shares of CATEPILLAR INC DEL | 4,839 | 4,632 |
| 30 shares of CF HOLDINGS INC | 4,311 | 5,873 |
| 25 shares of CF HOLDINGS INC | 4,269 | 4,894 |
| 5 shares of CF INDS HLDGS INC | 670 | 979 |
| 80 shares of CVS Caremark Corp | 2,761 | 3,620 |
| 205 shares of CVS Caremark Corp | 6,211 | 9,276 |
| 125 shares of DARDEN RESTAURANTS | 5,186 | 6,398 |
| 75 shares of DARDEN RESTAURANTS | 3,287 | 3,839 |
| 165 shares of DEERE CO | 13,096 | 12,675 |
| 175 shares of DOVER CORP | 9,466 | 9,532 |
| 45 shares of DOVER CORP | 2,377 | 2,451 |
| 235 shares of EATON CORP | 12,963 | 10,301 |
| 15 shares of EATON CORP | 653 | 658 |
| 40 shares of EATON CORP | 1,591 | 1,754 |
| 100 shares of EATON CORPO | 3,818 | 4,384 |
| 230 shares of ENSCO | 11,681 | 12,495 |
| 100 shares of FEDEX CORP DELEWARE COM | 9,442 | 9,030 |
| 45 shares of FEDEX CORP DELEWARE COM | 4,117 | 4,064 |
| 190 shares of FISERV INC WISC PV | 13,126 | 13,325 |
| 300 shares of Freeprt-Mcmran CPR GLD | 10,775 | 10,101 |
| 155 shares of FREEPRT-MCMRAN CPR GLD | 4,965 | 5,219 |
| 275 shares of General Electric | 2,387 | 5,706 |
| 450 shares of General Electric | 4,743 | 9,338 |
| 215 shares of GENERAL ELECTRIC | 3,296 | 4,461 |
| 20 shares of GOOGLE | 12,264 | 12,659 |
| 370 shares of HALLIBURTON COMPANY | 12,804 | 12,258 |
| 15 shares of HONEYWELL INTL INC | 753 | 871 |
| 30 shares of HONEYWELL INTL INC | 1,325 | 1,742 |
| 215 shares of HONEYWELL INTL INC DEL | 13,277 | 12,481 |
| 85 shares of Intl Business Machines | 8,317 | 16,658 |
| 380 shares of JP MORGAN CHASE CO | 15,715 | 13,680 |
| 60 shares of JP MORGAN CHASE CO | 2,001 | 2,160 |
| 630 shares of KIMCO REALTY CORP MD COM REIT | 12,108 | 12,279 |
| 395 shares of MACYS INC | 13,410 | 14,157 |
| 65 shares of Metlife Inc | 3,190 | 2,000 |
| 265 shares of Metlife Inc | 5,234 | 8,154 |
| 435 shares of MICROSOFT CORP | 10,901 | 12,819 |
| 120 shares of MICROSOFT CORP | 2,943 | 3,536 |
| 215 shares of National-Oilwell Varco | 5,700 | 15,545 |
| 115 shares of Occidental Pete Corp CAL | 2,340 | 10,008 |
| 40 shares of Occidental Pete Corp CAL | 2,495 | 3,481 |
| 100 shares of Oracle Corp | 1,941 | 3,020 |
| 100 shares of Oracle Corp | 1,959 | 3,020 |
| 210 shares of Oracle Corp | 4,053 | 6,342 |
| 155 shares of Oracle Corp | 4,095 | 4,681 |
| 97 shares of phillips 66 | 2,368 | 3,647 |
| 380 shares of phillips 66 | 11,828 | 14,288 |
| 145 shares of PNC FINCL SERVICES GROUP | 8,866 | 8,570 |
| 60 shares of PNC FINCL SERVICES GROUP | 3,740 | 3,546 |
| 55 shares of PNC FINCL SERVICES GROUP | 3,527 | 3,251 |
| 100 shares of TARGET | 4,881 | 6,065 |
| 90 shares of Target Corp | 4,816 | 5,459 |
| 75 shares of TARGET CORP | 4,031 | 4,549 |
| 90 shares of Thermo Fisher Scientific | 3,094 | 5,010 |
| 140 shares of Therom Fisher Scientific | 4,222 | 7,794 |
| 30 shares of Therom Fisher Scientific | 1,569 | 1,670 |
| 105 shares of Union Pacific Corp | 8,121 | 12,874 |
| 125 shares of US BANCORP | 3,330 | 4,188 |
| 130 shares of US BANCORP | 3,560 | 4,355 |
| 115 shares of US BANCORP | 2,946 | 3,853 |
| 445 shares of WARNER CHILCOTT PLC | 11,137 | 7,565 |
| 175 shares of WARNER CHILCOTT PLC | 4,160 | 2,975 |
| 265 shares of WARNER CHILCOTT PLC | 3,752 | 4,505 |
| 790 shares of WEATHERFORD INTL | 13,007 | 9,520 |
| 400 shares of WEATHERFORD INTL | 5,005 | 4,820 |
| 370 shares of WELLS FARGO CO | 12,466 | 12,510 |
| 100 shares of WELLS FARGO CO | 3,151 | 3,381 |
| 210 shares of ZIMMER HOLDINGS INC | 12,868 | 12,375 |
| Description | Amount |
|---|---|
| FMV ADJUSTMENT | 87,903 |
| Grants Payable | 48,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Expenses | 11,455 |
| Description | Amount |
|---|---|
| FMV ADJUSTMENT | 87,903 |