| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 6,000 | 1,200 | 1,200 | 4,800 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 45,008 | 45,008 | 154,000 | |
| Improvements | 27,450 | 27,450 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 2,300 | 2,300 | 2,300 | |
| Improvements | 19,164 | 9,090 | 10,074 | 15,757 |
| Buildings | 14,000 | 14,000 | ||
| Machinery and Equipment | 42,146 | 41,916 | 230 | 225 |
| Furniture and Fixtures | 10,880 | 10,880 | 520 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 4,800 | 960 | 960 | 3,840 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL DEED | 5,893 | 5,893 | 5,894 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 3,100 | 620 | 620 | 2,480 |
| Telephone | 1,384 | 277 | 277 | 1,107 |
| Repairs & Maintenance | 2,478 | 496 | 496 | 1,981 |
| Project Expenses | 113,302 | 22,660 | 22,661 | 90,641 |
| Outside Services | 9,225 | 1,845 | 1,845 | 7,380 |
| Office Supplies | 533 | 107 | 107 | 425 |
| Miscellaneous | 114 | 23 | 23 | 91 |
| Insurance | 2,484 | 497 | 497 | 1,987 |
| Dues & Subscriptions | 69 | 14 | 14 | 55 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY | 33 | ||
| MISC DONATIONS | 255 |