| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA services | 900 | 0 | 0 | 900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Well | 2009-11-09 | 6,750 | 975 | 91 | 15.0000 | 450 | 450 | ||
| Labyrinth | 2009-10-15 | 43,810 | 6,572 | 91 | 15.0000 | 2,921 | 2,921 | ||
| Sound System | 2008-01-09 | 2,281 | 1,824 | 91 | 5.0000 | 457 | 457 | ||
| Napper Boy Sculpture 2 | 2007-06-21 | 10,800 | 7,715 | 91 | 7.0000 | 1,543 | 1,543 | ||
| Napper Boy Sculpture | 2007-09-01 | 1,160 | 830 | 91 | 7.0000 | 166 | 166 | ||
| Endowment Plaza | 2007-11-13 | 3,288 | 1,040 | 91 | 15.0000 | 219 | 219 | ||
| Bathroom Renovation | 2006-12-28 | 1,107 | 325 | 91 | 15.0000 | 74 | 74 | ||
| Grace Napper Sculpture | 2005-09-15 | 7,457 | 3,632 | 91 | 15.0000 | 497 | 497 | ||
| Pipe Organ | 2005-11-01 | 240,824 | 112,414 | 91 | 15.0000 | 16,055 | 16,055 | ||
| Mem Garden Monument | 2004-02-04 | 446 | 256 | 91 | 15.0000 | 30 | 30 | ||
| Memorial Garden | 2003-12-01 | 19,588 | 12,121 | 91 | 15.0000 | 1,306 | 1,306 | ||
| Chapel Building | 2001-08-01 | 1,181,173 | 313,833 | 91 | 39.0000 | 30,286 | 30,286 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| 2011 DepreciationChapel Building:$30,286Furniture & Fixtures:$2,707Chapel Improvements:$21,552 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Charles Schwab Mutual Funds | FMV | 464,490 | 464,490 |
| Charles Schwab Money Market | FMV | 25,572 | 25,572 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 25,013 | 25,013 | ||
| Improvements | 330,393 | 158,887 | 171,506 | 1,035,806 |
| Buildings | 1,181,173 | 344,119 | 837,054 | |
| Machinery and Equipment | 5,051 | 5,051 | ||
| Furniture and Fixtures | 131,726 | 129,493 | 2,233 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Special Events | 22,212 | 14,234 | 7,978 | |
| Insurance | 8,759 | 8,759 | ||
| General Operations | 10,522 | 10,522 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Fall Festival | 9,931 | ||
| Chapel Events | 65,529 | 75,460 |
| Description | Amount |
|---|---|
| Change in Unrealized Gains | 35,178 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Music program preparation | 2,312 | 0 | 0 | 2,312 |
| Investment Fees | 870 | 870 | 0 | 0 |
| Honorariums | 9,250 | 0 | 0 | 9,250 |
| Facilities services | 17,478 | 0 | 0 | 17,478 |
| Clerical Support | 420 | 0 | 0 | 420 |