| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION | 2,250 | 2,250 |
| Person Name | Explanation |
|---|---|
| GEORGE LEAHEY | |
| HERMAN P LATURNAU | |
| FRANK A WILSON | |
| NANCY L DONAHUE | |
| EILEEN M DONOGHUE | |
| MICHAEL S REILLY | |
| JONATHAN A STEVENS |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2,024.292 TFS MARKET NEUTRAL FUND | 2009-11 | PURCHASE | 2012-02 | 30,000 | 31,073 | -1,073 | ||||
| 1,379.310 TFS MARKET NEUTRAL FUND | 2010-09 | PURCHASE | 2012-06 | 20,717 | 21,600 | -883 | ||||
| 581.571 TFS MARKET NEUTRAL FUND | 2009-11 | PURCHASE | 2012-06 | 8,735 | 8,927 | -192 | ||||
| 76.476 DODGE & COX INTL STOCK | 2010-03 | PURCHASE | 2012-11 | 2,500 | 2,483 | 17 | ||||
| 398.565 MFS VALUE FUND CL I | 2008-04 | PURCHASE | 2012-11 | 10,000 | 9,693 | 307 | ||||
| 93.528 THORNBURG INTL VALUE FD | 2006-10 | PURCHASE | 2012-11 | 2,500 | 2,294 | 206 | ||||
| 149.925 VANGUARD GROWTH INDEX | 2009-05 | PURCHASE | 2012-11 | 5,000 | 3,068 | 1,932 | ||||
| 596.421 MFS VALUE FUND CL I | 2008-04 | PURCHASE | 2012-12 | 15,000 | 14,505 | 495 | ||||
| 450.315 VANGUARD GROWTH INDEX | 2009-05 | PURCHASE | 2012-12 | 15,000 | 9,213 | 5,787 | ||||
| 1,710.376 RIDGEWORTH SEIX FLOAT | 2011-01 | PURCHASE | 2012-06 | 15,000 | 15,479 | -479 | ||||
| 4,497.751 T. ROWE PRICE HIGH YIELD | 2010-09 | PURCHASE | 2012-06 | 30,000 | 30,179 | -179 | ||||
| 25,000 LOS ANGELES CALIF 3% 13 | 2011-06 | PURCHASE | 2012-01 | 25,545 | 25,285 | 260 | ||||
| 25,000 OREGON ST DEPT 4.533% 19 | 2011-06 | PURCHASE | 2012-06 | 28,101 | 26,282 | 1,819 | ||||
| 30,000 ENERGY NORTHWEST 3.55% 19 | 2011-06 | PURCHASE | 2012-06 | 31,795 | 30,172 | 1,623 | ||||
| 30,000 LAS VEGAS VALLE 4.514% 20 | 2011-06 | PURCHASE | 2012-07 | 32,939 | 31,100 | 1,839 | ||||
| 10,000 CITIGROUP FDG 2.125% 12 | 2011-06 | PURCHASE | 2012-07 | 10,000 | 10,000 | |||||
| 30,000 COLUMBUS OHIO 4.49% 19 | 2011-06 | PURCHASE | 2012-10 | 34,991 | 32,349 | 2,642 | ||||
| 15,000 US TREAS NOTE 4.25% 08/15 | 2008-04 | PURCHASE | 2012-12 | 16,536 | 15,407 | 1,129 | ||||
| 25,000 US TREAS NOTE 3.50% 02/18 | 2008-02 | PURCHASE | 2012-12 | 28,405 | 24,879 | 3,526 | ||||
| LONG-TERM CAPITAL GAIN DISTRIBUTIONS | 2011-12 | PURCHASE | 2012-12 | 4,491 | 4,491 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10,000 CITIGROUP FDG INC. 2.125% | ||
| 10,000 GENERAL ELECTRIC 4.375% | 9,935 | 11,106 |
| 30,000 ENERGY NORTHWEST REV 3.55% | ||
| 30,000 IBM 1% | 30,091 | 30,136 |
| 20,000 PEPSICO 2.5% | 20,285 | 21,039 |
| 30,000 RENEWABLE WTR REV 3.005% | 30,724 | 30,494 |
| 1,814.486 RIDGEWORTH SEIX FLOAT | 16,421 | 16,294 |
| 30,000 SANOFI AVENTIS 4% | 30,422 | 34,067 |
| 5,072.399 T ROWE PRICE HIGH YIELD | 33,739 | 35,405 |
| 25,000 GEORGIA POWER CO 2.85% | 25,387 | 25,874 |
| 25,000 JPMORGAN CHASE 1.1% | 25,014 | 24,968 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9,693.976 PIMCO COMMODITY REAL RTN | 77,535 | 64,368 |
| 5,253.496 VANGUARD GROWTH | 126,919 | 178,251 |
| 3,985.173 TFS MARKET NEUTRAL | ||
| 350.000 ISHARES EMERGING MKTS | 10,653 | 15,522 |
| 1,678.717 DODGE & COX INT'L STK FUND | 54,449 | 58,151 |
| 1,800.000 ISHARES GOLD | 30,112 | 29,303 |
| 470.000 JP MORGAN CHASE & CO ALERIAN | 13,732 | 18,076 |
| 470.000 VANGUARD INDEX | 23,716 | 30,926 |
| 4,741.891 EATON VANCE STRUCTURED | 69,500 | 70,939 |
| 7,482.516 MFS VALUE FD | 164,581 | 190,505 |
| 2,114.807 THORNBURG INTL VALUE FD | 52,490 | 59,405 |
| 2,139.749 VAUGHAN NELSON SM CAP | 36,758 | 41,169 |
| 5,060.729 FEDERATED STRATEGIC | 25,000 | 25,253 |
| 2781.641 VAUGHAN NELSON VALUE | 40,000 | 43,310 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE BOND/OFFICERS & DIR | 993 | 993 | ||
| MISCELLANEOUS EXPENSE | ||||
| FIDUCIARY BOND | ||||
| ADVERTISING | 39 | 39 | ||
| AMORTIZATION OF BOND PREMIUM | 3,396 | 3,396 | ||
| STATE ANNUAL REPORT | 35 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACCRETION OF BOND DISCOUNT | 76 | 76 | 76 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES | 17,864 | 17,864 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 1,628 | 1,628 |