| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,742 | 1,742 |
| Person Name | Explanation |
|---|---|
| HOWARD DROSSMAN | |
| JULIE FRANCIS | |
| PAUL FRANCIS | |
| MURIEL FRANCIS | |
| LEE FRANCIS | |
| MICHELLE GITTLER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1998-01-01 | 77,500 | 21,700 | S/L | 50.0000 | 1,550 | 229 | ||
| BLDG IMPROVEMENTS-DINING | 1999-08-19 | 9,850 | 6,895 | S/L | 50.0000 | 197 | 29 | ||
| BLDG IMPROV-INFRASTRUCTURE | 1999-09-03 | 4,262 | 1,049 | S/L | 50.0000 | 86 | 13 | ||
| BLDG IMPROV-LODGE | 1999-09-03 | 19,528 | 4,819 | S/L | 50.0000 | 391 | 57 | ||
| BLDG IMPROV-INFRASTRUCTURE | 1999-01-01 | 9,500 | 2,470 | S/L | 50.0000 | 190 | 28 | ||
| BLDG IMPROVMENTS | 2000-06-30 | 150,321 | 34,572 | S/L | 50.0000 | 3,006 | 4 | 444 | |
| BLDG IMPROV-DINING | 2001-06-30 | 42,460 | 8,916 | S/L | 50.0000 | 849 | 125 | ||
| WASTE WATER & POTABLE WATER SYSTEMS | 2002-06-30 | 32,350 | 20,489 | S/L | 15.0000 | 2,157 | 2 | 319 | |
| CARPET | 2002-06-04 | 1,305 | 834 | S/L | 15.0000 | 87 | 13 | ||
| BLDG IMPROV | 2005-04-05 | 7,106 | 960 | S/L | 50.0000 | 142 | 21 | ||
| APPLIANCES | 1999-12-19 | 2,758 | 2,758 | S/L | 7.0000 | ||||
| COMPUTERS | 1999-07-08 | 2,181 | 2,181 | S/L | 5.0000 | ||||
| SOFTWARE | 1999-07-30 | 594 | 594 | S/L | 3.0000 | ||||
| EQUIPMENT | 2000-06-30 | 9,704 | 9,704 | S/L | 5.0000 | ||||
| EQUIPMENT | 2001-06-30 | 7,647 | 7,647 | S/L | 5.0000 | ||||
| STOVE | 2002-11-25 | 843 | 843 | S/L | 5.0000 | ||||
| TRACTOR | 2001-01-18 | 12,890 | 12,890 | S/L | 5.0000 | ||||
| 2002 DODGE RAM 2500 | 2002-11-25 | 23,299 | 23,299 | S/L | 5.0000 | ||||
| LAND | 1998-01-01 | 295,000 | |||||||
| LAND-SWAP W/TELLER CTY, CLOSING COSTS | 2005-08-12 | 2,941 | |||||||
| LAND-SWAP W/TELLER CTY, LEGAL COSTS | 2005-07-01 | 59,778 | |||||||
| LAND (35 A DONATED) | 2005-07-01 | 300,000 | |||||||
| WATER TREATMENT SYSTEM | 2010-10-08 | 2,695 | 481 | S/L | 7.0000 | 385 | 66 | ||
| WATER TREATEMENT SYSTEM 1 | 2012-06-30 | 75,085 | S/L | 15.0000 | 2,503 | 3 | 371 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, EQUIPMENT, VEHICLES | 491,878 | 174,644 | 317,234 | 491,878 |
| LAND | 657,719 | 657,719 | 657,719 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WATER CONTRACT WITH COLORADO SPRINGS | 524,620 | 524,620 | 524,620 |
| UNDEPOSITED FUNDS | 1,072 | ||
| CONSTRUCTION IN PROGRESS | 71,313 | 194,102 | 194,102 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES AND SUBSCRIPTIONS | 655 | 655 | ||
| INSURANCE | 10,631 | 9 | 2,093 | 8,538 |
| REPAIRS AND OTHER SITE EXPENS | 17,969 | 15 | 3,516 | 11,533 |
| RESEARCH AND EDUCATION | 9,593 | 8 | 1,856 | 7,738 |
| MISCELLANEOUS | 380 | 380 | ||
| CREDIT CARD FEES | 13 | 13 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME | 18,245 | 18,245 |