| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 3,000 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Other Structured Products | AT COST | 95,000 | 97,227 |
| Other Equity - Preferred - Powershares | AT COST | 101,360 | 102,760 |
| Public Non-US Equity - Non-US Structured | AT COST | 40,000 | 40,642 |
| Public US Equity - US Equity Structured | AT COST | 15,000 | 14,748 |
| Barclays Capital Credit Bond Index Fund | AT COST | 105,078 | 105,617 |
| Public Non-US Equity - MSCI Emerging Mrk | AT COST | 115,280 | 108,692 |
| Public US Equity - Dow Jones US Select | AT COST | 79,971 | 86,495 |
| Public US Equity - Russell 2000 Gwth Ind | AT COST | 206,370 | 207,776 |
| Public US Equity - Russell 1000 Value | AT COST | 521,024 | 554,160 |
| Fixed Income - GS Local Emerg Mrkt Debt | AT COST | 154,399 | 153,855 |
| Fixed Income - High Yield Fund | AT COST | 142,769 | 140,628 |
| Other - Real Estate | AT COST | 80,324 | 81,219 |
| Public Non-US Equity - MSCI EAFE Index | AT COST | 620,795 | 585,942 |
| Public US Equity - Russell 1000 Growth | AT COST | 520,423 | 560,922 |
| Fixed Income - GS High Yield Floating Rt | AT COST | 284,808 | 288,107 |
| Description | Amount |
|---|---|
| Investment Basis Adjustment | 1,935 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Fees | 200 | |||
| Investment Management Fees | 29,609 | 29,609 | ||
| Foreign Taxes Paid | 229 | 229 | ||
| Dues | 500 |