| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly-traded Securities | 870,000 | 841,177 | 28,823 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARCLAYS BANK PLC-0.00-07/31/2013 | 20,000 | 21,208 |
| DEUTSCHE BANK AG GLBL MTN BK EN - 0.000 - 080/7/2013 | 20,000 | 21,286 |
| DEUTSCHE BK AG GLBL - 0.00 - 09/05/2013 | 20,000 | 20,412 |
| DEUTSCHE BK AG GLBL MTN BK EN 0.00 03/19/2014 | 20,000 | 20,348 |
| GOLDMAN SACHS GROUP INC - 0.000 - 02/21/2013 | 25,000 | 26,905 |
| HSBC USA INC NEW BUFF NT LKD - 0.000 - 03/06/2013 | 30,000 | 31,506 |
| JPMORGAN CHASE CO INDEX NT LKD - 0.0 - 08/31/20 | 9,822 | 9,252 |
| SG STRUCTURED PRODS INC - 0.000 - 11/20/2013 | 30,000 | 29,970 |
| UBS AG JERSEY BRH BUFFER NT LKD - 0.000 - 02/28/2013 | 10,000 | 10,027 |
| UBS AG LONDON BRH INDX ZERO LKD 0.00 10/23/2013 | 20,000 | 19,706 |
| UBS AG LONDON BRH-0.00-07/31/2013 | 20,000 | 20,990 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2502 shares of BLACKROCK HIGH YIELD BOND INSTITUTIONAL CLASS | 19,240 | 20,241 |
| 399 shares of DODGE COX FUNDS INTERNATIONAL STOCK FUND | 12,976 | 13,831 |
| 7137 shares of DOUBLELINE TOTAL RETURN BOND | 80,932 | 80,860 |
| 4479 shares of EATON VANCE FLOATING RATE FUND INSTI SHARE | 40,263 | 40,846 |
| 6000 shares of EATON VANCE GLOBAL MACRO FD CL I | 60,116 | 58,976 |
| 1538 shares of EDGEWOOD GROWTH FUND INSTI | 20,039 | 21,284 |
| 2250 shares of GATEWAY FUND CLASS Y | 60,116 | 60,993 |
| 3461 shares of HARBOR HIGH YIELD BD FD INSTITUTIONAL CL | 38,111 | 38,457 |
| 5905 shares of HSBC TOTAL RETURN FD CL I | 60,699 | 60,817 |
| 2957 shares of INVESCO BALANCED RISK ALLOCATION Y FUND | 38,584 | 37,047 |
| 602 shares of ISHARES TR S P MIDCAP 400 INDEX FD | 60,077 | 61,223 |
| 1898 shares of JOHN HANCOCK EMERG MARKETS FUND CLASS I | 20,039 | 20,380 |
| 8479 shares of JP MORGAN SHORT DURATION BOND SELECT FUND | 92,935 | 93,189 |
| 1134 shares of JP MORGAN US REAL ESTATE FD SELECT SHS | 20,132 | 18,056 |
| 1815 shares of JPMORGAN INTERNATIONAL CURRENCY INCOME FD | 20,238 | 20,456 |
| 1610 shares of JPMORGAN MID CAP CORE-SEL | 28,366 | 28,753 |
| 3956 shares of JPMORGAN MULTI-SECT INC-SEL | 40,077 | 40,433 |
| 2804 shares of JPMORGAN TAX AWARE REAL RETURN SELECT | 29,276 | 29,411 |
| 3101 shares of MATTHEWS PACIFIC TIGER FUND I | 70,102 | 75,685 |
| 2299 shares of MFS INTERNATIONAL VALUE I | 60,491 | 64,764 |
| 494 shares of PARNASSUS FD EQUITY INCOME FUND | 13,662 | 14,433 |
| 4414 shares of PIMCO COMMODITIESPLUS STRATEGY FUND CLASS P | 49,126 | 48,070 |
| 4635 shares of PRIMECAP ODYSSEY STOCK FUND | 70,584 | 74,059 |
| 4311 shares of RIDGEWORTH FDS SEIX FLOATING RATE HIGH INCOME FUND | 37,940 | 38,714 |
| 327 shares of SPDR SP 500 ETF TRUST | 46,227 | 46,568 |
| 2586 shares of THE ARBITRAGE FUND CLASS I | 34,167 | 33,029 |
| 3232 shares of VANGUARD INTERMEDIATE-TERM CORPORATE FUND | 32,547 | 33,355 |
| 1156 shares of VANGUARD MSCI EMERGING MARKETS ETF | 49,996 | 51,477 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,760 | 9,760 | ||
| Administrative Set-Up Fee | 4,750 | 4,750 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| IRS Application Fees | 850 | 850 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 7,734 | 7,734 |