| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,950 | 0 | 0 | 3,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| INTANGIBLE GATHERING SYS. | 2012-07-01 | 943 | 91 | 7.0000 | 67 | ||||
| TANGIBLE GATHERING SYSTEM | 2012-07-01 | 7,716 | 91 | 7.0000 | 551 | ||||
| INTANGIBLE WELLS | 2012-07-01 | 1,883 | 91 | 7.0000 | 135 | ||||
| TANGIBLE WELLS | 2012-07-01 | 1,144 | 91 | 7.0000 | 82 | ||||
| INTANGIBLE GATHERING SYS. | 2011-07-01 | 305 | 22 | 91 | 7.0000 | 44 | |||
| TANGIBLE GATHERING SYSTEM | 2011-07-01 | 6,294 | 450 | 91 | 7.0000 | 899 | |||
| INTANGIBLE WELLS | 2011-07-01 | 1,481 | 106 | 91 | 7.0000 | 212 | |||
| TANGIBLE WELLS | 2011-07-01 | 554 | 40 | 91 | 7.0000 | 79 | |||
| INTANGIBLE GATHERING SYS. | 2010-07-01 | 26 | 6 | 91 | 7.0000 | 4 | |||
| TANGIBLE GATHERING SYSTEM | 2010-07-01 | 7,102 | 1,522 | 91 | 7.0000 | 1,015 | |||
| INTANGIBLE WELLS | 2010-07-01 | 31,052 | 6,654 | 91 | 7.0000 | 4,436 | |||
| TANGIBLE WELLS | 2010-07-01 | 17,325 | 3,713 | 91 | 7.0000 | 2,475 | |||
| TANGIBLE GATHERING SYSTEM | 2009-07-01 | 57,514 | 20,540 | 91 | 7.0000 | 8,216 | |||
| INTANGIBLE WELLS | 2009-07-01 | 58,098 | 20,750 | 91 | 7.0000 | 8,300 | |||
| TANGIBLE-WELLS | 2009-07-01 | 24,646 | 8,802 | 91 | 7.0000 | 3,521 | |||
| TANGIBLE GATHERING SYSTEM | 2008-07-01 | 137,393 | 68,698 | 91 | 7.0000 | 19,628 | |||
| INTANGIBLE WELLS | 2008-07-01 | 66,717 | 33,359 | 91 | 7.0000 | 9,531 | |||
| TANGIBLE-WELLS | 2008-07-01 | 23,335 | 11,669 | 91 | 7.0000 | 3,334 | |||
| TANGIBLE-GATHERING SYSTEM | 2007-07-01 | 26,806 | 17,231 | 91 | 7.0000 | 3,829 | |||
| INTANGIBLES-WELLS | 2007-07-01 | 27,764 | 17,847 | 91 | 7.0000 | 3,966 | |||
| TANGIBLES-WELL | 2007-07-01 | 9,194 | 5,909 | 91 | 7.0000 | 1,313 | |||
| TANGIBLES-GATHERING SYSTE | 2006-07-01 | 45,937 | 36,091 | 91 | 7.0000 | 6,562 | |||
| INTANGIBLES-WELLS | 2006-07-01 | 10,982 | 8,629 | 91 | 7.0000 | 1,569 | |||
| R/F-TANGIBLES WELLS | 2006-07-01 | 5,361 | 4,213 | 91 | 7.0000 | 766 | |||
| R/F-INTANGIBLE GATH SYS | 2005-07-01 | 1,510 | 1,404 | 91 | 7.0000 | 106 | |||
| R/F-TANGIBLE GATHERING SY | 2005-07-01 | 14,384 | 13,357 | 91 | 7.0000 | 1,027 | |||
| R/F-INTANGIBLE WELLS | 2005-07-01 | 16,741 | 15,548 | 91 | 7.0000 | 1,193 | |||
| R/F TANGIBLES WELLS | 2005-07-01 | 9,371 | 8,703 | 91 | 7.0000 | 668 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 2,147,018 | 1,924,231 | 222,787 | 1,451,889 |
| Item No. | 1 |
|---|---|
| Lender's Name | HIGHLANDS UNION BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 18000 |
| Balance Due | |
| Date of Note | 2009-09 |
| Maturity Date | |
| Repayment Terms | INTEREST ONLY, PRINC. AT END |
| Interest Rate | |
| Security Provided by Borrower | NO SECURITY |
| Purpose of Loan | GENERAL BUSINESS PURPOSE |
| Description of Lender Consideration | NO CONSIDERATION |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 718 | 718 | ||
| INVESTMENT FEES | 5,389 | 5,389 | ||
| INSURANCE | 1,752 | 1,752 | ||
| DUES & SUBSCRIPTIONS | 515 | 515 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROARING FORK | 4,297 | ||
| OTHER INCOME | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 1,530 | 1,530 | ||
| FOREIGN TAX PAID | 153 | 153 | ||
| FEDERAL TAX | 113 | 113 |