| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX PREPARATION | 450 | 450 | 450 |
| Person Name | Explanation |
|---|---|
| CITIZENS STATE BANK TRUST CO |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PIMCO SHT 37 | 2010-12 | PURCHASE | 2012-09 | 300 | 299 | 1 | ||||
| WELLSFARGO ADVAN EVERGREEN | 2002-10 | PURCHASE | 2012-06 | 3,000 | 3,167 | -167 | ||||
| FED HOME LOAN BANK | 2009-02 | PURCHASE | 2012-08 | 10,000 | 10,115 | -115 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 3,302 | 3,275 |
| BERKSHIRE HATHAWAY CL B | 12,014 | 22,425 |
| CATERPILLAR | 5,985 | 6,721 |
| COCA COLA | 5,992 | 6,163 |
| GENERAL MILLS | 1,166 | 1,617 |
| JOHNSON & JOHNSON | 3,059 | 3,505 |
| KIMBERLY CLARK | 5,705 | 6,332 |
| PEPSICO | 2,277 | 2,737 |
| THE SOUTHERN CO | 15,742 | 20,977 |
| 3-M COMPANY | 15,392 | 22,284 |
| UNION PACIFIC | 10,757 | 18,858 |
| UNITED TECHNOLOGIES | 6,546 | 8,201 |
| WESTAR ENERGY | 4,623 | 4,579 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO SHT37 | AT COST | 48,370 | 48,468 |
| PIMCO TOT RET 35 | AT COST | 29,217 | 30,927 |
| PIMCO REAL RET BOND INST | AT COST | 24,113 | 26,142 |
| WELLS FARGO ADVAN EVERGREEN | AT COST | 107,354 | 102,346 |
| ALLIANZ AGIC PAC RIM | AT COST | 710 | 579 |
| BLACKROCK EQUITY DIV FD | AT COST | 1,581 | 1,732 |
| VANGUARD 500 INDEX | AT COST | 2,101 | 2,542 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEE | 2,424 | 2,424 | 2,424 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 91 | 91 | 91 |