| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Roger M Schaefer, CPA Preparation of 990 | 1,710 | |||
| Susan Lopez Monthly bookkeeping | 1,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Express Senior Notes | 48,120 | 60,249 |
| AT&T Global Notes | 103,214 | 122,703 |
| Bank of America | 50,000 | 50,385 |
| Bear Stearns Co | 49,817 | 54,334 |
| BellSouth Telecom | 33,812 | 38,322 |
| CocoCola Ent Debs | 53,400 | 73,077 |
| Conoco Phillips | 50,225 | 61,496 |
| Deere & Co | 51,401 | 64,006 |
| EI Du Pont De Nemours | 50,565 | 60,894 |
| Fed Farm Credit | 51,167 | 58,146 |
| Ford Motor co | 26,500 | 31,906 |
| Ford Motor Co | 24,531 | 28,938 |
| GE Global Holdings Corp | 51,880 | 58,241 |
| General Electric | 103,000 | 100,381 |
| HSBC Finance Corp | 50,000 | 51,035 |
| Keybank | 48,290 | 54,476 |
| Nationsbank Corp | 54,000 | 58,389 |
| New Plan Realty Tst | 48,990 | 38,400 |
| Progressive Corp | 49,313 | 52,357 |
| Simon Properties Group | 50,915 | 52,245 |
| Wal-Mart Co | 49,905 | 60,740 |
| US West | 99,005 | 100,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M Co | 35,527 | 37,140 |
| Abbott Labs | 43,787 | 945,165 |
| Agilent Tech | 6,820 | 62,434 |
| All State | 21,643 | 148,950 |
| Allergan | 14,342 | 545,243 |
| Alliant Energy | 19,522 | 50,057 |
| American Electric Power | 94,726 | 149,380 |
| AT&T | 46,544 | 50,565 |
| Bank of America Corp | 45,365 | 11,610 |
| Berkshire Hathaway Class B | 1,980 | 89,700 |
| Berkshire Hathaway Class A | 2,964 | 134,060 |
| Blackrock Inc | 177,230 | 206,710 |
| Boeing | 1,110 | 22,307 |
| BP Amoco | 82,845 | 248,716 |
| Chevron Texaco Corp | 47,272 | 696,205 |
| Citigroup | 57,305 | 7,912 |
| Comcast | 12,457 | 54,359 |
| ConocoPhillips | 24,328 | 291,632 |
| Ingredion | 486 | 51,544 |
| CSX Corp | 15,643 | 399,533 |
| Delta | 1,460 | |
| Dupont | 52,821 | 269,871 |
| Exxon Mobil Corp | 29,434 | 958,974 |
| General Electric Co | 121,325 | 1,529,415 |
| Gerneral Mills Inc | 39,098 | 40,410 |
| GlaxoSmithkline PLC | 94,873 | 876,268 |
| Halliburton | 6,358 | 69,380 |
| Hewlett Packard | 25,634 | 114,000 |
| IBM | 195,225 | 1,729,697 |
| Illinois Tool Works | 1,397 | 58,864 |
| Johnson Controls Inc | 26,679 | 30,670 |
| Kimberly Clark Corp | 62,922 | 84,430 |
| Morgan Stanley Dean Witter | 13,005 | 59,654 |
| Nextera Energy Inc | 38,439 | 138,380 |
| Pepsico | 65,217 | 68,430 |
| Pfizer | 24,932 | 350,408 |
| Phillips 66 | 7,229 | 133,493 |
| Pinnacle West Corp | 30,236 | 50,980 |
| Proctor & Gamble | 66,045 | 67,890 |
| Rockwell Automation | 3,065 | 129,345 |
| Rockwell Collins | 2,665 | 118,667 |
| Schlumberger | 15,990 | 138,597 |
| Southern Co | 15,126 | 107,025 |
| Sysco | 29,529 | 31,660 |
| Tupperware | 1,035 | 38,460 |
| Verizon Communications | 57,012 | 64,905 |
| Wendys/Arbys Group Inc | 8,393 | 44,363 |
| Westar Energy | 30,143 | 28,620 |
| Wisconsin Energy | 61,937 | 442,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Europacific AM | 56,884 | 91,087 | |
| Income Fund of America | 60,000 | 61,394 | |
| Capital Income Builder | 60,000 | 61,100 | |
| American Balanced Fund | 60,000 | 62,322 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Edward Zorn Bookkeeping and Legal review | 4,963 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 131 | 131 | ||
| Dues & Subs | 610 | 610 | ||
| Office expense | 9 | 9 |
| Description | Amount |
|---|---|
| Excess FMV over cost of donated stock | 322,476 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 201 | 201 | ||
| Estimated tax payments | 5,800 | |||
| Income tax | 2,100 |