| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES BARCLAYS TIPS BOND ETF | 25,179 | 30,353 |
| VANGUARD ST INVEST GR INV | 75,669 | 80,070 |
| FIDELITY FLOATING HIGH INC | 50,914 | 51,149 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANCORP | 4,439 | 479,100 |
| FIDELITY SPARTAN US EQUITY INX | 900,681 | 919,130 |
| ISHARES MSCI EMERGING MKTS ETF | 63,246 | 59,873 |
| VANGUARD DEV MKTS INDEX FD | 270,081 | 196,833 |
| VANGUARD SMALL CAP INDEX INV | 140,000 | 167,213 |
| CALL ON USB @28 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - 2% | 1,380 | 1,242 | 138 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 186 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 508 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 330 | 330 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 99 | 99 | 0 |