| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FNMA# 190363 | ||
| FNMA# 929399, 5% 5/1/2023 | 4,967 | 5,079 |
| FNMA# 995050, 6% 9/1/2037 | 15,341 | 15,617 |
| FNMA# 995431, 5.5% 2/1/2023 | 4,269 | 4,302 |
| AT&T 5.6% 5/15/2018 | 4,443 | 4,825 |
| BARCLAYS BANK 3.9% 4/7/2015 | 4,042 | 4,242 |
| CSX 6.25% 4/1/2015 | 4,572 | 4,479 |
| CVS/CAREMARK 6.125% 9/15/2039 | ||
| CA INC 5.375% 12/1/2019 | 4,201 | 4,555 |
| CATERPILLAR 7.9% 12/15/2018 | 3,749 | 4,069 |
| CITIGROUP 6% 12/13/2013 | 4,364 | 4,191 |
| COMCAST CORP 5.7% 7/1/2019 | 4,403 | 4,874 |
| CONOCOPHILLIPS 6.5% 2/1/2039 | ||
| CREDIT SUISSE 5.5% 5/1/2014 | 9,641 | 9,576 |
| DIRECTV 3.55% 3/15/2015 | 4,147 | 4,208 |
| GOLDMAN SACHS 7.5% 2/15/2019 | 4,457 | 5,033 |
| GOLDMAN SACHS 6% 5/1/2014 | 4,229 | 4,257 |
| HESS CORP 8.125% 2/15/2019 | 3,720 | 3,948 |
| HEW PACKARD 2.2% 12/1/2015 | 5,014 | 5,007 |
| J P MORGAN 6.3% 4/23/2019 | 4,499 | 4,935 |
| KRAFT FOOD 4.125% 2/9/2016 | ||
| MERILL LYNCH 6.875% 4/25/2018 | 4,285 | 4,822 |
| MERILL LYNCH 6.11% 1/29/2037 | 3,671 | 4,366 |
| MORGAN STANLEY 5.625% 9/23/19 | 3,916 | 4,524 |
| ORACLE CORP 5.75% 4/15/2018 | 4,589 | 4,868 |
| PETROBRAS INT 5.75% 1/20/2020 | 8,448 | 9,107 |
| PFIZER 6.2% 3/15/2019 | 4,706 | 5,056 |
| PRUDENTIAL FIN 4.5% 11/15/2020 | 3,974 | 4,466 |
| TALISMAN ENERGY 7.75% 6/1/2019 | 4,918 | 5,156 |
| TARGET CORP 5.375% 5/1/2017 | 4,516 | 4,708 |
| TIME WARNER 6.75% 7/1/2018 | 4,631 | 4,997 |
| WACHOVIA CORP 5.75% 6/15/2017 | 4,422 | 4,737 |
| FNMA POOL AH6827 4% 3/01/2026 | 4,786 | 4,880 |
| FNMA POOL AL0393 4.5% 6/01/41 | 3,104 | 3,215 |
| FNMA POOL 735580 5% 6/01/2035 | 4,592 | 4,647 |
| FNMA POOL AE3066 3.5% 9/01/25 | 4,633 | 4,740 |
| AFLAC INC 8.5% 5/15/2019 | 3,717 | 4,086 |
| AMERICAN EXPRESS 2.75% 9/15/15 | 4,080 | 4,194 |
| ANHEUSER-BUSCH 2.875% 2/15/16 | 4,022 | 4,236 |
| DUKE ENERGY 2.15% 11/15/2016 | 5,036 | 5,170 |
| GE CAP CORP 5.3% 2/11/2021 | 4,045 | 4,643 |
| GE CAP CORP 5.875% 1/14/2038 | 4,135 | 4,825 |
| INTEL CORP 3.3% 10/01/2021 | 3,986 | 4,241 |
| MORGAN STANLEY 4.2% 11/20/2014 | 5,190 | 5,217 |
| PROV OF ONTARIO 1.375% 1/27/14 | ||
| SUNTRUST BKS INC 3.5% 1/20/17 | 4,002 | 4,296 |
| TELEFONICA EMIS 5.462% 2/16/21 | ||
| TEVA PHARMA FIN 1.7% 11/10/14 | 5,024 | 5,115 |
| TOYOTA MTR CREDIT 3.4% 9/15/21 | 3,990 | 4,356 |
| VERIZON COMM 6% 4/01/2041 | 4,220 | 5,221 |
| FHLM 4.5% 8/1/40 | 2,588 | 2,614 |
| FHLM 5% 12/1/36 | 4,143 | 4,129 |
| FHLM 4% 11/1/40 | 4,255 | 4,322 |
| FNMA 5.5% 11/1/35 | 12,766 | 13,145 |
| FNMA 4% 6/1/39 | 3,174 | 3,220 |
| FNMA 3% 5/1/27 | 4,675 | 4,719 |
| FNMA 4.5% 6/1/40 | 2,690 | 2,736 |
| BHP BILLITON FIN 1% | 9,005 | 9,067 |
| CHEVRON CORP 1.104% | 5,019 | 5,035 |
| CISCO SYSTEMS 5.5% | 3,441 | 3,429 |
| INTL BUS MACHINES 1.95% | 9,320 | 9,353 |
| MONDELEZ INTL 4.125% | 4,135 | 4,358 |
| ONTARIO 1.375% | 9,018 | 9,098 |
| ROYAL BK OF CAN 1.2% | 6,001 | 6,014 |
| WALMART 6.2% | 3,994 | 4,077 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLERGAN INC | 6,199 | 9,173 |
| AMERICAN EXPRESS CO | 6,992 | 8,909 |
| APACHE CORPORATION | 7,395 | 5,495 |
| AUTO DESK INC | ||
| CVS/CAREMARK | 7,127 | 9,187 |
| CATERPILLAR INC | 3,363 | 4,480 |
| CHEVRON CORP | 6,897 | 9,192 |
| CISCO SYSTEMS INC | 7,344 | 5,305 |
| WALT DISNEY CO | ||
| EMC CORP MASS | 5,820 | 7,590 |
| EATON CORP | ||
| EXXON MOBIL CORP | 7,169 | 9,088 |
| GENERAL ELECTRIC CO | 7,084 | 7,871 |
| GOLDMAN SACHS GROUP INC | ||
| HALLIBURTON CO | ||
| HESS CORPORATION | ||
| INTEL CORP | 7,185 | 6,186 |
| J P MORGAN CHASE AND C0 | 7,200 | 6,815 |
| JOHNSON & JOHNSON | 7,171 | 7,711 |
| JUNIPER NETWORKS INC | 6,919 | 4,327 |
| MCGRAW HILL INC | ||
| MONSANTO CO NEW | 7,072 | 10,412 |
| NORFOLK CO NEW | 7,103 | 7,421 |
| ORACLE CORPORATION | 7,197 | 9,163 |
| PEPSICO INC | 6,948 | 7,185 |
| PHILIP MORRIS INTERNATIONAL | 4,841 | 7,946 |
| PROCTER & GAMBLE CO | 7,245 | 7,807 |
| PRUDENTIAL FINANCIAL INC | 6,950 | 5,866 |
| QUALCOM INC | 5,535 | 8,042 |
| ROBERT HALF INTL INC | ||
| SCHLUMBER LTD | 6,884 | 7,276 |
| STAPLES INC | 7,041 | 3,306 |
| STATE STREET CORP | ||
| STRTKER CORP | 6,882 | 6,578 |
| THERMO FISHER SCIENTIFIC, INC | 6,928 | 8,291 |
| 3M C0 | 7,120 | 7,892 |
| TRAVELLERS COMPANIES, INC | 7,066 | 9,696 |
| UNITED TECHNOLOGIES CORP | 7,016 | 7,791 |
| VEROZON COMMUNICATIONS | 5,555 | 8,654 |
| VISA-INC CLASS A SHRS | 7,460 | 12,126 |
| WALGREEN CO | ||
| TEVA PHARMACEUTICAL INDS SPONS | ||
| ISHARES S&P MIDCAP 400 | 41,036 | 50,850 |
| ISHARES SMALL CAP 600 | 40,704 | 50,765 |
| ISHARES MSCO EAFE INDEX FUND | 65,371 | 65,389 |
| BLACKROCK INC | 6,087 | 8,268 |
| BROADCOM CORP CL A | 6,135 | 5,812 |
| GOOGLE INC CL A | 6,190 | 7,074 |
| LABORATORY CORP AMER HLDGS NEW | 6,305 | 6,497 |
| MATTEL INC | 4,954 | 6,409 |
| MERCK & CO INC NEW | 6,666 | 8,188 |
| NEXTERA ENERGY INC | 5,579 | 6,919 |
| PRAXAIR INC | 7,667 | 8,209 |
| TEXAS INSTRS INC | 6,996 | 6,178 |
| ANADARKO PETROLEUM | 5,303 | 5,573 |
| BAXTER INTL | 6,038 | 6,666 |
| DANAHER CORP DEL | 5,585 | 5,590 |
| HJ HEINZ CO | 5,339 | 5,768 |
| JOHNSON CTLS INC | 5,579 | 5,367 |
| TARGET CORP | 5,719 | 5,917 |
| XCEL ENERGY INC | 4,658 | 4,674 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DELIVERY EXPENSE | 49 | 0 | 49 | |
| SCHOLARSHIP ADMINISTRATION EXP | 5,000 | 0 | 5,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCHOLARSHIP RECOVERIES | 750 | 0 |
| Description | Amount |
|---|---|
| OID INCOME ON TIPS BONDS | 257 |
| ROUNDING | 5 |
| ACCRETION ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 20 | 171 | 0 | |
| FEDERAL TAX PAID WITH EXTENSIO | 402 | 0 | 0 |