| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,410 |
| Person Name | Explanation |
|---|---|
| KEITH ESLINGER | |
| GRANT CLARK | |
| ERMINA LOWE | |
| SHAN ROWBOTHAM |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MUSEUM BUILDING | 1975-01-01 | 82,672 | 74,409 | S/L | 40.0000 | 2,067 | |||
| MCCULLOUGH BLDG-MUSEUM | 1988-09-01 | 29,907 | 17,445 | S/L | 40.0000 | 748 | |||
| MCCULLOUGH BLDG-MUSEUM | 1988-01-01 | 19,938 | 11,629 | S/L | 40.0000 | 498 | |||
| MUSEUM REMODEL-95 | 1995-08-01 | 5,481 | 4,437 | S/L | 20.0000 | 274 | |||
| MUSEUM REMOLDEL-98 | 1998-11-01 | 40,460 | 13,616 | S/L | 39.0000 | 1,037 | |||
| MUSEUM REMOLDAL -99 | 1999-08-01 | 82,643 | 26,225 | S/L | 39.0000 | 2,119 | |||
| MUSEUM REMOLDAL -00 | 2000-03-15 | 48,790 | 14,753 | S/L | 39.0000 | 1,251 | |||
| LAND -112 E 3RD | 1988-09-01 | 9,000 | |||||||
| LAND 114 E 3RD | 1975-01-01 | 18,000 | |||||||
| LAND 112 E 3RD | 1998-01-01 | 6,000 | |||||||
| COMPUTER SYSTEM | 2000-06-29 | 1,637 | 1,637 | 200DB | 5.0000 | ||||
| LAND 114 E 3RD | 1975-01-01 | 12,000 | |||||||
| MUSEUM RENTAL BLDG | 1975-01-01 | 55,115 | 49,607 | S/L | 40.0000 | 1,378 | |||
| FURNITURE | 1970-07-01 | 1,567 | 1,567 | S/L | 7.0000 | ||||
| FURNITURE | 1996-07-01 | 1,052 | 1,052 | S/L | 7.0000 | ||||
| STORSGE BUILDING | 2002-07-19 | 167,280 | 39,381 | S/L | 40.0000 | 4,182 | |||
| STORAGE BUILDING REMOLDAL | 2002-09-13 | 2,680 | 638 | S/L | 39.0000 | 69 | |||
| LAND CACADE WAY | 2002-07-19 | 45,000 | |||||||
| MUSEUM REMOLDAL | 2002-03-31 | 45,861 | 11,251 | S/L | 39.0000 | 1,146 | |||
| 402 S MAIN | 2004-04-26 | 165,930 | 32,619 | S/L | 39.0000 | 4,254 | |||
| LAND 402 S MAIN | 2004-04-26 | 55,000 | |||||||
| REMOLDAL -2004 | 2004-09-13 | 10,786 | 2,028 | S/L | 39.0000 | 277 | |||
| REMOLDAL 2005 3RD | 2005-09-01 | 22,055 | 3,469 | S/L | 39.0000 | 551 | |||
| REMOLDAL CASCADE WAY 2005 | 2005-06-03 | 19,955 | 3,264 | S/L | 39.0000 | 498 | |||
| MUSEUM BLD ROOF | 2006-06-02 | 17,327 | 6,449 | S/L | 15.0000 | 1,155 | |||
| FIRE ESCAPE | 2006-11-09 | 15,864 | 2,049 | S/L | 40.0000 | 397 | |||
| REMOLDAL -2007 | 2007-11-01 | 6,257 | 669 | S/L | 39.0000 | 160 | |||
| COMPUTER UPGRADE | 2010-12-27 | 1,478 | 296 | S/L | 5.0000 | 295 | |||
| FLOORING APT 3 | 2011-11-29 | 2,805 | 33 | S/L | 7.0000 | 401 | |||
| RANGE 3 | 2011-12-03 | 470 | 6 | S/L | 7.0000 | 67 | |||
| REMOLDAL FOYER | 2012-05-31 | 33,028 | S/L | 39.0000 | 494 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 220,930 | 36,873 | 184,057 | 354,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 681,070 | 304,975 | 376,095 | 1,342,100 | |
| 145,000 | 145,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,791 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM ARTIFACTS | 527,711 | 527,711 | 2,000,150 |
| TRANSPORTATION DISPLAY | 34,700 | 34,700 | |
| FINE ARTS | 331 | 331 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 1,896 | |||
| EDUCATION | 75 | |||
| DUES | 371 | |||
| JANITORIAL | 1,610 | |||
| REPAIRS | 9,491 | |||
| SECURITY | 843 | |||
| SUPPLIES | 5,144 | |||
| TELEPHONE | 1,679 | |||
| FEES | 244 | |||
| OFFICE | 2,637 | |||
| INTERNET | 1,023 | |||
| PROGRAM EXPENSES | 4,094 | |||
| INSURANCE | 6,303 | |||
| MUSEUM SUPPLIES | 132 | |||
| LIC | 90 | |||
| POSTAGE | 312 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 6,315 | 6,315 | ||
| OTHER | 6,006 | 6,006 | |
| CARDS | 494 | 494 | |
| DONATIONS | 2,355 | 2,355 | |
| FUNDRAISER | 6,375 | 6,375 | |
| CHESKA CONTRACT | 4,038 | 4,038 |