| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BREDERNITZ WAGNER & CO., PC | 4,210 | 2,000 |
| Person Name | Explanation |
|---|---|
| THOMAS A KELLOGG | |
| RYAN KELLOGG | |
| SARAH TOTTINGHAM |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP COMPUTER | 2007-07-01 | 881 | 617 | S/L | 5.0000 | 176 | |||
| LAPTOP COMPUTER | 2011-08-31 | 413 | S/L | 5.0000 | 69 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ROUNDING ADJUSTMENT | 2011-07 | PURCHASE | 2012-06 | 13 | -13 | |||||
| SHORT-TERM GAIN/LOSS FROM PASS-THROUGH ENTITY | 2 | 2 | ||||||||
| LONG-TERM GAIN/LOSS FROM PASS-THROUGH ENTITY | 51 | 51 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ROUMELL ASSET MANAGEMENT - SEE SCHED | ||
| HODGES/MASON CAPITAL - SEE SCHEDULE | 436,774 | 436,774 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MASTER ACCOUNT - SEE SCHEDULE | 52,964 | 52,964 |
| ROUMELL ASSET MANAGEMENT - SEE SCHED | ||
| THOMAS PARTNERS - SEE SCHEDULE | 663,011 | 663,011 |
| TRADEWINDS GLOBAL -SEE SCHED | 327,793 | 327,793 |
| HODGES/MASON CAPITAL - SEE SCHEDULE | 2,303,549 | 2,303,549 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERIGAS PARTNERS LP | FMV | 23,638 | 23,638 |
| BREITBURN ENERGY PTR LP | FMV | 36,808 | 36,808 |
| BUCKEYE PARTNERS UTS LP | FMV | 24,520 | 24,520 |
| COMINAR REAL EST INVT | FMV | 36,040 | 36,040 |
| ENTERPRISE PRD PRTNRS PL | FMV | 39,455 | 39,455 |
| KINDER MORGAN ENERGY LP | FMV | 25,931 | 25,931 |
| ONEOK PARTNERS LP | FMV | 21,500 | 21,500 |
| PLAINS AMERN PPLN LP | FMV | 24,243 | 24,243 |
| REALTY INCOME COPR | FMV | 51,795 | 51,795 |
| SUBURBAN PROPANE PRT LO | FMV | 31,365 | 31,365 |
| SUNOCO LOGISTICS PTNR | FMV | 27,203 | 27,203 |
| TC PIPELINES LP | FMV | 37,497 | 37,497 |
| ZIONS CAP TR B 8.0% | FMV | 14,267 | 14,267 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 1,856 | 880 | 976 | 976 |
| PONTIUS ROAD | 158,813 | 158,813 | 150,800 | |
| ADAMS ROAD | 467,000 | 467,000 | 467,000 |
| Description | Amount |
|---|---|
| UNREAL. LOSS - JACKSON FINANCIAL | 10,010 |
| UNREAL. LOSS - RAM INVESTMENTS | 11,556 |
| UNREAL. LOSS - TRADEWINDS | 76,769 |
| UNREAL. LOSS - MASON CAPITAL | 42,348 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 474 | 119 | 355 | |
| MEALS - FND | 1,293 | 1,293 | ||
| OFFICE SUPPLIES | 70 | 35 | ||
| OPERATING SUPPLIES | 464 | |||
| LODGING | 4,651 | 4,186 | ||
| MAINTENANCE & UPKEEP | 2,398 | 2,398 | ||
| PUBLIC RELATIONS/COMMUNITY IN | 557 | 557 | ||
| MISCELLANEOUS | 126 | |||
| DUES & MEMBERSHIPS | 1,100 | 1,100 | ||
| TRAVEL | 4,198 | 3,778 | ||
| CONFERENCES | 2,030 | 1,015 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FORMS K-1 - BOX 1 | -38,169 | ||
| FORMS K-1 - BOX 3 | 398 | ||
| FORMS K-1 - BOX 10 | 326 | ||
| FORMS K-1 - BOX 11 | 95 | ||
| FORMS K-1 - BOX 13A | -12 | ||
| FORMS K-1 - BOX 13J | -391 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN - TPI | 24,831 |
| NET FORMS K-1 ACTIVITY | 36,411 |
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 43,644 | 43,664 | ||
| FORMS K-1 - BOX 13H - INVESTMENT | 233 | 233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED TAXES WITHHELD - FORM 2439 | ||||
| PROPERTY TAXES | 3,033 | 3,033 | ||
| FOREIGN TAXES PAID | 4,516 | 4,516 | ||
| FORM 990PF - EXCISE TAX | 4,326 | |||
| MICHIGAN ANNUAL FEE | 20 |