| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,425 | 2,570 | 2,570 | 3,855 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL EXPENSE | 2011-11-22 | 13,851 | 231 | 5 | 2,770 | 3,001 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2012-12-31 | 2,078 | 57 | 3.57 % | 74 | ||||
| GALLERY SHADES | 2012-10-02 | 2,926 | 57 | 3.57 % | 104 | ||||
| FURNITURE | 2012-03-31 | 1,712 | 57 | 25.00 % | 428 | ||||
| FURNITURE & FIXTURES | 2011-12-31 | 5,228 | 187 | 57 | 27.55 % | 1,440 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 13,081 | 2,233 | 10,848 | 10,848 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL | 2,871 | 1,148 | 1,149 | 1,722 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 13,620 | 19,182 | 19,182 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE | 1,200 | 480 | 480 | 720 |
| TAXES | 3,348 | 1,339 | 1,339 | 2,010 |
| SUPPLIES | 5,402 | 2,161 | 2,161 | 3,240 |
| STIPENDS FOR ARTISTS | 37,600 | 15,040 | 15,040 | 22,560 |
| POSTAGE | 306 | 122 | 123 | 183 |
| OFFICE EXPENSES | 21,719 | 8,688 | 8,687 | 13,032 |
| CONSULTANTS | 800 | 320 | 320 | 480 |
| BANK CHARGES | 58 | 23 | 23 | 36 |
| Amortization | 2,770 | 1,385 | 1,385 | |
| ADVERTISING | 481 | 192 | 193 | 288 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,902 | 3,561 | 3,561 | 5,340 |