| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 18,750 | 10,800 | 7,950 |
| Person Name | Explanation |
|---|---|
| KAREN L MEYER | |
| ROBERT L MEYER | |
| CINDY CONWAY |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNISHINGS | 2005-06-01 | 3,012 | 2,878 | 200DB | 7.0000 | 134 | |||
| EQUIPMENT | 2005-04-01 | 250 | 250 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2005-07-01 | 1,263 | 1,263 | 200DB | 5.0000 | ||||
| TABLE | 2008-03-15 | 500 | 432 | 200DB | 7.0000 | 19 | |||
| FURNISHINGS | 2008-05-13 | 1,369 | 1,164 | 200DB | 7.0000 | 59 | |||
| FURNISHINGS | 2008-09-07 | 122 | 102 | 200DB | 7.0000 | 6 | |||
| SILK FLOWERS | 2008-12-11 | 494 | 407 | 200DB | 7.0000 | 25 | |||
| BUILDING IMPROVEMENTS | 2008-05-27 | 3,720 | 346 | S/L | 39.0000 | 95 | |||
| IMPROVEMENTS | 2008-09-07 | 288 | 24 | S/L | 39.0000 | 7 | |||
| IMPROVEMENTS | 2008-11-01 | 6,705 | 537 | S/L | 39.0000 | 172 | |||
| CAPITALIZED PROFESSIONAL FEES | 2006-12-31 | 36,905 | |||||||
| PAVING | 2006-04-18 | 19,300 | 8,474 | 150DB | 15.0000 | 1,139 | |||
| STONRBRIDGE INVESTMENTS | 2008-03-05 | 3,188 | |||||||
| WASHER | 2006-02-15 | 412 | 412 | 200DB | 5.0000 | ||||
| WASHER - LODGE | 2006-04-18 | 468 | 468 | 200DB | 5.0000 | ||||
| FURNITURE | 2006-04-14 | 4,002 | 3,466 | 200DB | 7.0000 | 357 | |||
| RESTORATION SCIENCE - WETLANDS STUDY | 2008-07-13 | 1,254 | |||||||
| KAWASAKI MULE | 2007-11-26 | 12,469 | 9,339 | 200DB | 7.0000 | 1,089 | |||
| CAPITALIZED PROFESSIONAL FEES | 2007-12-31 | 71,362 | |||||||
| PERMIT | 2008-03-05 | 160 | |||||||
| ANDERSON ENGINEERING | 2008-03-03 | 10,500 | |||||||
| SCANNER | 2006-01-22 | 175 | 175 | 200DB | 5.0000 | ||||
| FURNITURE | 2010-12-23 | 770 | 770 | 200DB | 5.0000 | ||||
| FURNITURE | 2011-01-01 | 911 | 911 | 200DB | 5.0000 | ||||
| FURNISHINGS | 2011-01-06 | 849 | 849 | 200DB | 5.0000 | ||||
| FURNITURE | 2011-11-05 | 135 | 135 | 200DB | 5.0000 | ||||
| WINDOW TREATMENTS | 2012-03-03 | 1,500 | 200DB | 5.0000 | 900 | ||||
| WINDOW TREATMENTS | 2012-04-04 | 208 | 200DB | 5.0000 | 125 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BARCLAYS BANK IPATH | 2009-12 | PURCHASE | 2012-06 | 46,091 | 48,030 | -1,939 | ||||
| ISHARES TR BARCLAYS | 2011-02 | PURCHASE | 2012-06 | 26,970 | 26,972 | -2 | ||||
| SPDR S&P 500 ETF | 2009-12 | PURCHASE | 2012-09 | 83,828 | 63,164 | 20,664 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB STOCK INVESTMENTS | 1,366,323 | 1,366,323 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 58,922 | 36,513 | 22,409 | |
| CAPITALIZED PROFESSIONAL FEES | 123,369 | 123,369 | 4,010,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INCOME TAX | 2,814 | 2,661 | 2,661 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAXES PAID | 153 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXPENSE | 1,387 | 1,387 | ||
| BANK FEES | 300 | 164 | 136 | |
| INVESTMENT FEES-CHARLES SCHWA | 11,029 | 11,029 | ||
| BUILDING REPAIR & MAINTENANCE | 6,431 | 6,431 | ||
| DUES & SUBSCRIPTIONS | 285 | 285 | ||
| EQUIPMENT REPAIR & MAINTENANC | 1,096 | 1,096 | ||
| INSURANCE | 6,329 | 2,053 | 4,276 | |
| INTERNET , TELEPHONE, FAX | 3,693 | 3,693 | ||
| JANITORIAL | 960 | 960 | ||
| LANDSCAPING | 14,439 | 14,439 | ||
| MEALS | 5,463 | 5,463 | ||
| OFFICE EXPENSE | 383 | 383 | ||
| POSTAGE | 632 | 632 | ||
| STORAGE RENTAL | 1,137 | 1,137 | ||
| UTILITIES | 14,994 | 14,994 | ||
| SUPPLIES | 8,996 | 8,996 | ||
| LEGAL FEES | 1,904 | 1,904 | ||
| MISCELLANEOUS | 13 | 13 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MAINTENANCE FEES RECEIVED | 15,705 | ||
| CAPITAL CREDIT RECEIVED | 253 | 253 |
| Description | Amount |
|---|---|
| CHANGE IN VALUE OF INVESTMENTS | 115,563 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 1,000 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 9,694 | 9,194 | 500 | |
| FOREIGN TAXES PAID-CHARLES SCHWA | 604 | 604 | ||
| LICENSES & PERMITS | 50 | 50 |