| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TERRY C. BEINTEMA, CPA AUDIT & CONSULTING SERVICES | 3,725 | 3,725 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 20,960 | 20,960 | ||
| OFFICE FURNITURE & FIXTURES | 109,235 | 105,841 | 3,394 | |
| EQUIPMENT CLASSROOM | 222,063 | 206,580 | 15,483 | |
| EQUIPMENT OTHER | 555,823 | 543,393 | 12,430 | |
| COMPUTER EQUIPMENT | 153,561 | 141,861 | 11,700 | |
| LEASEHOLD IMPROVEMENTS | 150,519 | 97,166 | 53,353 | |
| VEHICLES | 39,533 | 39,533 | ||
| BUILDING | 1,315,011 | 813,897 | 501,114 | |
| LAND | 210,451 | 210,451 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ELIAS MEGINNES & RIFFLE GENERAL COUNSEL | 1,030 | 1,030 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 66,568 | 66,568 | ||
| OTHER PURCHASED SERVICES | 136,374 | 136,374 | ||
| SUMMER PROGRAM EXPENSE | 32,769 | 32,769 | ||
| TELEPHONE | 13,667 | 13,667 | ||
| POSTAGE & SHIPPING | 1,491 | 1,491 | ||
| INSURANCE | 12,621 | 12,621 | ||
| ADVERTISING & PROMOTION | 16,312 | 16,312 | ||
| SPECIAL EVENTS EXPENSE | 41,455 | 41,455 | ||
| EQUIPMENT MAINTENANCE | 13,684 | 13,684 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEES CHILD CARE PROGRAMS | 3,528,597 | 3,528,597 | |
| SUMMER SCHOOL AND OTHER PROGRAMS | 36,964 | 36,964 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYER FICA TAX | 110,691 | 110,691 | ||
| STATE UNEMPLOYMENT TAX | 13,684 | 13,684 |