| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA Services | 1,700 | 0 | 0 | 1,700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Floor Scrubber for Barn | 2011-05-01 | 2,199 | 293 | 91 | 5.0000 | 440 | 440 | ||
| John Deere Mower | 2010-04-01 | 6,815 | 2,385 | 91 | 5.0000 | 1,363 | 1,363 | ||
| 3000 EUI Honda Generator | 2009-06-01 | 1,050 | 543 | 91 | 5.0000 | 210 | 210 | ||
| Concession Wagons (2008) | 2008-06-30 | 14,003 | 9,803 | 91 | 5.0000 | 2,567 | 2,567 | ||
| Water Softner | 2007-03-22 | 1,395 | 1,325 | 91 | 5.0000 | 70 | 70 | ||
| Portable Picnic Tables | 2007-05-29 | 1,449 | 949 | 91 | 7.0000 | 207 | 207 | ||
| Picnic Table | 2007-05-11 | 1,400 | 933 | 91 | 7.0000 | 200 | 200 | ||
| Well | 2004-05-13 | 1,200 | 920 | 91 | 10.0000 | 120 | 120 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cash Surrender Value of Life Insurance | FMV | 389,790 | 389,790 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 5,550 | |||
| Machinery and Equipment | 31,269 | 25,719 | 5,550 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Temporary Help | 27,660 | 27,660 | ||
| Insurance | 8,667 | 8,667 | ||
| General Operations | 29,675 | 12,278 | 17,577 | |
| Community Events | 17,195 | 17,195 | ||
| Advertising & Promotion | 8,445 | 1,728 | 6,717 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Plantation Tours | 75,466 | 75,466 | |
| Community Events | 181,567 | 181,567 |
| Description | Amount |
|---|---|
| Net Unrealized FMV Change (Life Ins) | 21,658 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Strategic Planning | 21,120 | 0 | 0 | 21,120 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Gift Shop | 18,154 | 15,992 | 2,162 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 34,121 | 12,654 | 21,467 |