| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax preparation | 3,800 | 0 | 3,800 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 190sh Pepsico Inc | 12,787 | 13,002 |
| 47sh Phillips 66 | 1,513 | 2,496 |
| 387sh Meredith Corp | 12,331 | 13,332 |
| 284sh Merck and Co Inc | 11,908 | 11,627 |
| 114sh Lorillard Inc | 14,774 | 13,300 |
| 144sh Lockheed Martin Corp | 11,923 | 13,290 |
| 345sh Golar Lng Limited | 13,611 | 12,689 |
| 562sh CMS Energy Corp | 12,781 | 13,702 |
| 101sh Westpac Banking | 11,913 | 13,929 |
| 480sh Teekay Offshore Partners | 13,390 | 12,485 |
| 475sh Vodafone Grop | 13,317 | 11,965 |
| 207sh Ventas Inc | 11,909 | 13,397 |
| 327sh Seadrill Ltd | 11,857 | 12,034 |
| 592sh Starwood Ppty | 12,391 | 13,592 |
| 371sh Southern Copper Corp | 13,299 | 14,046 |
| 192sh Royal Dutch Shell | 13,532 | 13,238 |
| 517sh Pfizer Inc | 10,958 | 12,966 |
| 145sh Philip Morris Intl Inc | 10,658 | 12,128 |
| 154sh Kimberly Clark | 11,269 | 13,002 |
| 215sh Genuine Parts Co | 12,567 | 13,670 |
| 297sh EPR Pptys | 13,527 | 13,695 |
| 188sh Digital Rlty Tr Inc | 11,704 | 12,763 |
| 232sh Conocophillips | 12,739 | 13,454 |
| 390sh Bristol-Myers Squibb | 12,158 | 12,710 |
| 274sh Baytex Energy Corp | 13,853 | 11,848 |
| 301sh BCE Inc | 12,041 | 12,925 |
| 243sh Bank of Nova Scotia | 12,944 | 14,065 |
| 300sh Amn Elec Power Co | 11,904 | 12,804 |
| 377sh AT&T Inc | 11,582 | 12,709 |
| 299sh Alliant Energy Corp | 12,460 | 13,129 |
| 282sh Astrazeneca PLC | 13,159 | 13,330 |
| 848sh Annaly Cap Mgmt Inc | 13,936 | 11,906 |
| 103sh Transocean Ltd | 12,635 | 4,600 |
| 1471sh Bank of America Corp | 45,148 | 17,078 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 150sh Vanguard Total Bond Market ETF | AT COST | 12,751 | 12,605 |
| 2362.845sh Vanguard Infl-Protect Sec | AT COST | 34,600 | 34,332 |
| 859.649sh DFA US Larg Co Intl Indx | AT COST | 9,800 | 9,645 |
| 886.786sh DFA Emerging Markets Core Eq | AT COST | 17,685 | 18,090 |
| 423sh Kayne Anderson MLP | AT COST | 12,810 | 12,466 |
| 324sh Tortoise Energy Infrastructure Cor | AT COST | 12,818 | 12,280 |
| 113.186sh Vanguard 500 Index Signal | AT COST | 9,336 | 12,283 |
| 3250.502sh Vanguard Shr Trm Invest Gr | AT COST | 35,205 | 35,203 |
| 1384.396sh Vanguard Total Bond Mkt | AT COST | 14,712 | 15,353 |
| 3301.947sh Vanguard Short-term Bond Ind | AT COST | 35,078 | 35,100 |
| 2076.590sh Dim Invt Tax Mgd US Marketwid | AT COST | 28,748 | 34,409 |
| 2952.547sh DFA Invt Five-Year Global | AT COST | 32,927 | 32,921 |
| 638.711sh DFA Invt Large Cap Intl | AT COST | 11,448 | 12,289 |
| 326.497sh DFA Invt Real Estate | AT COST | 7,495 | 8,600 |
| 774.685sh DFA Invt Intl Sm Cap Val | AT COST | 11,524 | 12,379 |
| 568.521sh DFA Invt Intl Sml Co | AT COST | 8,800 | 9,057 |
| 967.701sh DFA Invt Tax Mgd US Tar 5-10 | AT COST | 19,627 | 22,654 |
| 586.737sh DFA Invt Tax Mgd US Sm Cap6-10 | AT COST | 12,465 | 15,126 |
| 1449.899sh DFA Invt Tax Mgd Intl Value | AT COST | 18,708 | 19,806 |
| Description | Amount |
|---|---|
| Prior year income tax | 412 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Account fees | 7,118 | 7,118 | 7,118 |
| Description | Amount |
|---|---|
| Prior period adjustment to income | 17 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Temporary loan from SMC | 2,150 | 4,105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Licenses | 10 | 10 | ||
| Foreign taxes | 434 | 434 | 434 |