| Person Name | Explanation |
|---|---|
| WAYNE R COMPTON | |
| JOYCE LLOYD | |
| GEORGE MANN | |
| RONALD GARNER | |
| MARTY JAMES | |
| DEAN MCQUIDDY | |
| BRYAN JACOBS | |
| JOHN BARBER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 425,741 | 203,517 | 24,422 | 179,095 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRINCIPAL FINANCIAL | ||
| VULCAN MATERIALS | ||
| PRINCIPAL FIN. - 2000 SHRS | 57,040 | 57,040 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| REAL ESTATE HELD AT COST | ||||
| PAR 52 - W. BEAVER & TYLER | 18,610 | 18,610 | 18,610 | |
| PAR 63 - 1491 LOGAN ST. | 750 | 750 | 750 | |
| PAR 70 - 4645 BLANDING BLVD. | 180,549 | 180,549 | 180,549 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND BUILDINGS AND EQUIPMENT | 11,391,734 | 7,668,819 | 3,722,915 | 3,722,915 |
| LAND | 55,944 | 55,944 | 55,944 | |
| LAND - TCC | 76,815 | 76,815 | 76,815 | |
| LAND TM/TV | 117,631 | 117,631 | 117,631 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 15,870 | 16,022 | 16,022 |
| SUPPL. RETIREMENT FUND | 99,495 | 71,639 | 71,639 |
| LOAN COSTS (NET OF ACCUM AMORT) | 115,881 | 115,881 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE & MISC. EXP. | 13,849 | 13,849 | ||
| DUES & SUBSCRIPTIONS | 2,778 | 2,778 | ||
| FUND RAISING EXPENSES | 18,482 | 18,482 | ||
| IN-KIND EXPENSES | 34,200 | 34,200 | ||
| MAINTENANCE - REAL ESTATE | 2,104 | 2,104 | ||
| LIABILITY INSURANCE | 5,105 | 5,105 | ||
| OTHER EXPENSE | 7,745 | 7,745 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNREALIZED GAIN (LOSS) ON INV | 446 | 446 | |
| MISC. INCOME/GAINS | 346 | 346 | |
| LEASE INCOME | 1,034,648 | 1,034,648 | |
| UNREALIZED GAIN (LOSS) ON BON | 214,983 | 214,983 | |
| TREAS. BONDS & NOTES DISC. | -131,994 | -131,994 | |
| BONDS & NOTES DISCOUNT | 38,709 | 38,709 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ROUNDING | 6 | |
| DUE TO AFFILIATES | 582,890 | 500,000 |
| RESERVE - SUPPL. RETIREMENT | 99,495 | 71,639 |
| LOC FEES ACCRUED | 8,303 | 7,747 |
| DEFERRED INCOME | 24,158 | 24,636 |
| JHFA BONDS PAYABLE | 3,400,000 | |
| BOND OBLIGATION ON SWAP | 121,810 | |
| MORTGAGE NOTE PAYABLE | 3,575,341 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN TO AFFILIATES |
1,215,416 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & AUDIT EXP. | 5,664 | 4,248 | 1,416 | |
| MANAGEMENT SERVICES FEES | 30,000 | 30,000 | ||
| PROFESSIONAL SERVICES | 4,388 | 4,388 |