| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COLUMN ALLOCATIONS | -197 | |||
| STADIUM RENTS | 250 | 250 | 250 |
| Person Name | Explanation |
|---|---|
| PHILIP R HAMILTON | |
| ANTHONY J NICOLELLA | |
| HON PETE DALEY | |
| MICHAEL SMITH | |
| LEO TRICH |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 1,258,370 | 21,116 | 21,116 | 21,116 | |||||
| COLUMN ALLOCATIONS | -16,783 |
| Dissolution Name | Dissolution Address | Explanation | Dissolution Amount |
|---|---|---|---|
| WASHINGTON CNTY FAM ENT LLC |
600 GRANT STREET 58 FL PITTSBURGH,PA15219 |
ALL FIXED ASSETS WERE SOLD ON 01/24/12 | 3,956,524 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF BALLPARK | 2001-01 | PURCHASE | 2012-01 |
WASH CNTY ENT LLC |
4,035,710 | 9,452,418 | 105,521 | -3,231,889 | 2,290,340 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMPROVEMENTS | ||||
| STADIUM | ||||
| FURNISHING AND EQUIPMENT | ||||
| LAND |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COLUMN ALLOCATIONS | -981 | |||
| STADIUM RENTS | 1,235 | 1,235 | 1,235 |
| Item No. | 1 |
|---|---|
| Lender's Name | CONSORTIUM OF LOCAL BANKS |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 3599999 |
| Balance Due | |
| Date of Note | 2005-03 |
| Maturity Date | 2025-03 |
| Repayment Terms | 240 MONTHLY PAYMENTS |
| Interest Rate | 0.0713 |
| Security Provided by Borrower | REAL ESTATE AND ALL BUSINESS ASSETS |
| Purpose of Loan | REFINANCE AND PURCHASE EQUIPMENT |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | CONSORTIUM OF LOCAL BANKS |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 1344242 |
| Balance Due | |
| Date of Note | 2005-03 |
| Maturity Date | 2025-03 |
| Repayment Terms | 240 MONTHLY PAYMENTS |
| Interest Rate | 0.0713 |
| Security Provided by Borrower | REAL ESTATE AND ALL BUSINESS ASSETS |
| Purpose of Loan | REFINANCE AND PURCHASE EQUIPMENT |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN FEES | 117,459 | ||
| ADVANCED SALE EXPENSES | 79,185 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STADIUM RENTS | ||||
| BANK FEES & SERVICE CHARGES | 55 | 55 | 55 | |
| AMORTIZATION | 117,459 | 117,459 | 117,459 | |
| OCCUPANCY | 2,687 | 2,687 | 2,687 | |
| EXPENSES | ||||
| COLUMN ALLOCATIONS | -2,687 | -96,096 | -2,687 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| USAGE FEE INCOME | 459,444 | 459,444 | |
| MISCELLANEOUS INCOME | 4,407 | 4,407 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL INCOME OVERPAYMENT | 1,200 |