| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES @ 50% | 3,209 | 0 | 3,209 | |
| ACCOUNTING FEES | 6,418 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2012 FORD F35A TRUCK | 2012-02-16 | 40,531 | 53 | 20.00 % | 8,106 | ||||
| IMPROVEMENTS | 2012-06-30 | 49,592 | 67 | 3.33 % | 1,651 | ||||
| PAVILLION COSTS | 2012-09-30 | 104,438 | 87 | 0.75 % | 782 | ||||
| IMPROVEMENTS | 2012-06-30 | 8,890 | 67 | 3.33 % | 296 | ||||
| IMPROVEMENTS | 2012-06-30 | 3,104 | 67 | 3.33 % | 103 | ||||
| IMPROVEMENTS | 2012-06-30 | 9,290 | 67 | 3.33 % | 309 | ||||
| ROBERT WHITE WELL SERVICE | 2011-10-14 | 4,971 | 83 | 91 | 15.0000 | 331 | |||
| COLUMBIA STREET HOUSE | 2011-01-10 | 248,280 | 8,653 | 85 | 3.64 % | 9,027 | |||
| IMPROVEMENTS | 2011-06-30 | 256,660 | 8,547 | 67 | 6.67 % | 17,119 | |||
| IMPROVEMENTS | 2011-09-30 | 21,578 | 719 | 67 | 6.67 % | 1,439 | |||
| RANCH HOUSE | 2010-06-30 | 2,929 | 164 | 85 | 3.64 % | 106 | |||
| FENCING | 2010-06-30 | 57,374 | 5,738 | 67 | 6.67 % | 3,827 | |||
| WATER TANKS & STORAGE | 2009-06-30 | 275,411 | 45,911 | 67 | 6.67 % | 18,370 | |||
| FENCING | 2009-06-30 | 171,880 | 28,652 | 67 | 6.67 % | 11,464 | |||
| RANCH HOUSE | 2009-06-30 | 295,147 | 27,278 | 85 | 3.64 % | 10,732 | |||
| CHEYENNE CAB HIGH TOPPER | 2009-10-16 | 1,351 | 961 | 53 | 11.52 % | 156 | |||
| GRAZING ENCLOSURE | 2009-08-04 | 700 | 113 | 91 | 15.0000 | 47 | |||
| KUBOTA MOWER & STIHL TRIM | 2009-09-10 | 8,359 | 5,952 | 53 | 11.52 % | 963 | |||
| RANCH HOUSE | 2008-11-30 | 7,326 | 831 | 85 | 3.64 % | 266 | |||
| WOOD STOVE | 2008-09-10 | 2,000 | 953 | 91 | 7.0000 | 286 | |||
| T-POSTS | 2008-05-01 | 720 | 176 | 91 | 15.0000 | 48 | |||
| CATTLE GUARD | 2008-03-31 | 1,566 | 390 | 91 | 15.0000 | 104 | |||
| WATER WELL | 2008-02-27 | 7,050 | 1,802 | 91 | 15.0000 | 470 | |||
| GRAVEL ROAD | 2008-01-30 | 5,200 | 1,359 | 91 | 15.0000 | 347 | |||
| HOUSE | 2008-06-30 | 234,235 | 30,165 | 85 | 3.64 % | 8,517 | |||
| CORRALS | 2007-12-12 | 4,208 | 2,704 | 58 | 14.28 % | 601 | |||
| RANCH IMPROVEMENTS | 2007-02-22 | 1,610 | 482 | 67 | 6.67 % | 107 | |||
| GREENHOUSE | 2007-03-13 | 7,002 | 1,575 | 69 | 5.00 % | 350 | |||
| CONSERVATION DEVELOPMENT | 2007-01-23 | 4,419 | 1,327 | 67 | 6.67 % | 295 | |||
| NEW BARN | 2007-10-30 | 14,840 | 3,339 | 69 | 5.00 % | 742 | |||
| IMPROVEMENTS | 2007-10-10 | 22,946 | 6,884 | 67 | 6.67 % | 1,530 | |||
| CORRALS | 2007-10-30 | 500 | 320 | 58 | 14.28 % | 71 | |||
| FENCING | 2007-06-30 | 85,753 | 55,131 | 58 | 14.28 % | 12,246 | |||
| HANGARS | 2007-10-30 | 16,068 | 1,734 | 87 | 2.56 % | 412 | |||
| LANDSCAPING | 2007-05-29 | 2,850 | 1,831 | 58 | 14.28 % | 407 | |||
| WATER WELL | 2007-03-22 | 10,932 | 4,121 | 66 | 6.23 % | 681 | |||
| PONDS | 2007-02-12 | 1,256 | 283 | 69 | 5.00 % | 63 | |||
| FRAMING - BLUEBONNETS | 2007-10-27 | 1,514 | 972 | 58 | 14.28 % | 216 | |||
| FRAMING - CONFERENCE ROOM | 2007-10-27 | 1,142 | 734 | 58 | 14.28 % | 163 | |||
| FURNITURE | 2007-09-10 | 3,528 | 2,268 | 58 | 14.28 % | 504 | |||
| FENCES | 2006-07-01 | 7,850 | 2,660 | 68 | 4.89 % | 384 | |||
| TRAILERS | 2006-10-12 | 6,139 | 4,604 | 57 | 8.93 % | 548 | |||
| FENCES | 2006-09-19 | 850 | 289 | 68 | 4.89 % | 42 | |||
| CORRALS | 2006-06-14 | 570 | 489 | 57 | 8.93 % | 51 | |||
| IMPROVEMENTS | 2006-08-31 | 8,914 | 3,021 | 68 | 4.89 % | 436 | |||
| POND | 2006-03-20 | 245 | 60 | 69 | 5.00 % | 12 | |||
| PONDS | 2005-12-31 | 7,132 | 1,785 | 69 | 5.00 % | 357 | |||
| WATER WELLS/DRAINAGE | 2006-07-01 | 8,633 | 2,854 | 69 | 5.00 % | 432 | |||
| PONDS | 2006-11-09 | 1,167 | 232 | 91 | 20.0000 | 58 | |||
| PLANNING - ARCHITECTS | 2006-11-30 | 30,012 | 4,364 | 85 | 3.64 % | 1,091 | |||
| SEEDING HERITAGE CENTER | 2006-11-30 | 7,482 | 1,870 | 69 | 5.00 % | 374 | |||
| FENCES LANDSCAPING-GRASS | 2006-10-31 | 112,560 | 84,419 | 57 | 8.93 % | 10,052 | |||
| CORRALS | 2006-05-19 | 4,272 | 3,661 | 57 | 8.93 % | 381 | |||
| BARN | 2006-06-30 | 22,281 | 7,967 | 68 | 4.89 % | 1,089 | |||
| WATER WELL | 2005-09-01 | 9,425 | 4,694 | 66 | 5.90 % | 556 | |||
| PONDS | 2005-09-01 | 6,327 | 1,580 | 69 | 5.00 % | 316 | |||
| BUILDINGS | 2005-09-01 | 9,247 | 3,672 | 68 | 4.52 % | 418 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| THE DIXON WATER FOUNDATIONATTACHMENT TO FORM 990-PFPART VII-A, ITEM 11THE DIXON WATER FOUNDATION WAS THE SOLE MEMBER OF DF HOLDINGS, INC., A TITLE-HOLDING CORPORATION THAT WAS EXEMPT FROM FEDERAL INCOME TAX UNDER SECTION 501[C][2] OF THE INTERNAL REVENUE CODE. DF HOLDINGS, INC. OWNED ALL OF THE STOCK OF DIXON RANCHES, INC., A FOR-PROFIT CORPORATION. DF HOLDINGS, INC. WAS LIQUIDATED AND DISSOLVED IN DECEMBER, 2009 AND TRANSFERRED ITS DIXON RANCHES, INC. STOCK TO THE DIXON WATER FOUNDATION. THE DIXON WATER FOUNDATION DID NOT RECEIVE ANY ITEMS OF INCOME DESCRIBED IN SECTION 512[B][13], DIRECTLY OR INDIRECTLY, FROM DIXON RANCHES, INC. DURING THE CURRENT YEAR.THE SOLE PURPOSE OF DIXON RANCHES, INC. IS TO PRACTICE HOLISTIC RANCH MANAGEMENT, CONSISTENT WITH THE DIXON WATER FOUNDATION'S CHARITABLE AND EDUCATIONAL PURPOSES. PRACTITIONERS OF HOLISTIC RANCH MANAGEMENT RECOGNIZE THAT IN ORDER FOR THIS MOVEMENT TO SUSTAIN ITSELF, THE ABILITY TO PRACTICE HOLISTIC RANCH MANAGEMENT ON A PROFITABLE BASIS MUST BE DEMONSTRATED CONTINUOUSLY. AS SUCH, DIXON RANCHES, INC. IS A FUNCTIONALLY RELATED BUSINESS WITHIN THE MEANING OF SECTION 4942[J][5] AND 4943[D][3] OF THE INTERNAL REVENUE CODE AND SECTION 53.4942[A]-2[C][3][III] OF THE TREASURY REGULATIONS.IN DECEMBER 2012, DIXON RANCHES, INC. WAS LIQUIDATED AND DISSOLVED. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 48,335 | 3,990 | 44,345 | 38,238,314 |
| Land | 36,524,941 | 36,524,941 | ||
| Improvements | 1,557,399 | 392,658 | 1,164,741 | |
| Buildings | 559,279 | 100,433 | 458,846 | |
| Machinery and Equipment | 15,715 | 13,231 | 2,484 | |
| Furniture and Fixtures | 132,819 | 122,521 | 10,298 | |
| Auto./Transportation Equip. | 72,884 | 40,225 | 32,659 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES @ 50% | 13,238 | 0 | 13,237 | |
| LEGAL FEES | 26,475 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM DIXON RANCHES, INC. | 1,031,229 | 1,384,976 | 1,384,976 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 7,070 | |||
| TRAINING COURSES | 730 | |||
| TELEPHONE | 5,840 | |||
| REPAIRS - BEAR CREEK [OUTREACH] | 6,357 | 6,357 | ||
| Rental Expenses | 827 | 414 | 413 | |
| RANCH COSTS - INSURANCE - W/C | 10,062 | 10,062 | ||
| POSTAGE AND DELIVERY | 1,180 | |||
| PAYROLL CONTRACTOR PAYMENTS | 600 | |||
| PARKING | 217 | |||
| OFFICE SUPPLIES | 10,714 | |||
| MISCELLANEOUS | 651 | |||
| MISCELLANEOUS | 1,613 | |||
| MEALS & ENTERTAINMENT | 13,645 | |||
| INTERNET | 1,243 | |||
| INSURANCE | 59,550 | |||
| EVENTS/SPONSORSHIPS [OUTREACH] | 22,176 | 22,176 | ||
| EDUCATIONAL SUPPLIES [OUTREACH] | 23,651 | 23,651 | ||
| DIRECT COSTS - LEO/PITTMAN RANCH | 810 | 810 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY PAYMENT | 1,448,099 | ||
| PARTNERSHIP INCOM/LOSS | -931 | ||
| MISCELLANEOUS INCOME | 171,491 | ||
| LEASE/WATER INCOME | -601 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO DIXON RANCHES | 1,061 | |
| TAX LIABILITY ACCOUNT - SUTA | 2,629 | 2,070 |
| TAX LIABILITY ACCOUNT | 2,289 | -1,944 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 20,088 | 0 | 0 | 0 |
| BROKERAGE FEES - INVESTMENT ADVISOR | 25,612 | 25,612 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - PROPERTY TAXES [OUTREACH] | 39,835 | 39,835 | ||
| TAXES - FEDERAL INCOME | 33,440 | |||
| PAYROLL TAXES - M. BOOKHOUT @ 4% | 2,600 | |||
| PAYROLL TAXES - J. SAMFORD @ 4% | 1,629 | |||
| PAYROLL TAXES | 17,464 |