| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL ACCOUNTING | 3,737 | 1,869 | 1,868 | |
| PREPARATION OF TAX RETURN | 2,454 | 2,454 | ||
| CORRESPONDENCE | 803 | 402 | 401 | |
| BUSINESS/FINANCIAL PLANNING | 4,825 | 638 | 4,187 |
| Person Name | Explanation |
|---|---|
| S JOSEPH DARRAH | |
| JOHN MAX STUTZMAN | |
| MINDY CHRISTIANSEN | |
| CHERYL ELLIOTT | |
| WESLEY J METZLER |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 71000 FNMA REMIC TR 2011-146 | 74,461 | 77,164 |
| 13000 FNMA REMIC 2012-103 KJ | 13,274 | 13,116 |
| 71000 FHLMC REMIC SER 3910 CU | 75,793 | 78,646 |
| 3000 FHLMC REMIC SER 4019 KH | 3,043 | 2,994 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 250 SH ALTRIA GROUP INCORPORATED | 2,252 | 7,860 |
| 600 SH CITIGROUP, INC. | 17,485 | 2,374 |
| 250 SH DU PONT E I DE NEMOURS & COMP | 9,540 | 11,245 |
| 200 SH EMERSON ELECTRIC CO. | 5,092 | 10,592 |
| 1,000 SH EXXON MOBIL CORP. | 33,836 | 86,550 |
| 1,200 SH GENERAL ELECTRIC CO. | 35,665 | 25,188 |
| 400 SH GENERAL ELECTRIC CO. | 9,374 | 8,396 |
| 1000 SH HALLIBURTON CO. | 25,110 | 34,690 |
| 173 SH KRAFT FOODS INCORPORATED CLAS | ||
| 57 SH KRAFT FOODS INCORPORATED | 573 | 2,592 |
| 173 SH MONDELEZ INTERNAT'L INC. CL A | 1,739 | 4,403 |
| 525 SH MDU RESOURCES GROUP, INC. | 5,806 | 11,151 |
| 200 SH MERCK & COMPANY INC. | 9,950 | 8,188 |
| 800 SH MICROSOFT CORPORATION | 21,489 | 21,367 |
| 1,200 SH PFIZER, INC. | 41,790 | 30,095 |
| 250 SH PHILIP MORRIS INTERNATIONAL I | 5,131 | 20,910 |
| 400 SH PROCTOR & GAMBLE CO. | 15,822 | 27,156 |
| 1000 SH SCHLUMBERGER LIMITED | 19,511 | 69,298 |
| 1,200 SH TEXAS INSTRUMENTS | 87,771 | 37,068 |
| 1,079.914 SH FRANKLIN SMALL MID CAP | 25,000 | 36,641 |
| 2,798.665 SH FRANKLIN TEMPLETON DISC | 55,862 | 79,118 |
| 6,618.134 SH FRANKLIN TEMPLETON BEAC | 101,977 | 87,889 |
| 1239.709 SH TEMPLETON DEVELOPING MA | 12,930 | 29,270 |
| 300 SH EATON VANCE ENHANCED EQ | 4,829 | 3,198 |
| 3300 SH NUVEEN QUALITY PREFERRED INC | 48,970 | 28,611 |
| 8403.361 TEMPLETON GLOBAL BOND FUND, | 100,000 | 112,689 |
| 5492.688 SMH REPRESENT TR FD SMA | 53,005 | 51,190 |
| 7864.028 THORNBURG INVEST.BUILDER FD | 155,000 | 148,001 |
| 7816.664 BLACKROCK GLOBAL ALLOCATION | 146,512 | 143,670 |
| 1220.753 CAPITAL INCOME BUILDER FD | 60,000 | 64,456 |
| 33,333.333 FRANKLIN INCOME FD | 75,000 | 74,667 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 906 | 56 | 850 | |
| MANAGEMENT FEES | 3,140 | 3,140 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE-BOYS & GIRLS CLUB |
147,215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF ESTIMATES | 2,475 | 2,475 | ||
| FOREIGN TAXES PAID | 193 | 193 | ||
| WY CORPORATE TAX | 50 | 50 |