| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,477 | 3,477 |
| Person Name | Explanation |
|---|---|
| PHILLIP ABENDSCHEIN | |
| EARL LINDSAY | |
| GARY E JANSSEN | |
| STEVEN D SHAMBEAU | |
| TOM REMLEY | |
| TED GALLOWAY |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| M&I TRUST | 1,748,123 | 1,831,533 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| M&I TRUST | 2,992,882 | 3,820,214 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & BUILDING | 325,000 | 325,000 | 325,000 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX PER BOOKS | 9,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,378 | 1,378 | ||
| OFFICE SUPPLIES | 211 | 211 | ||
| REPAIRS & MAINTENANCE | 3,104 | 3,104 | ||
| TELEPHONE | 557 | 557 | ||
| MILEAGE REIMBURSEMENTS | 109 | 109 | ||
| UTILITIES | 2,610 | 2,610 | ||
| BANK FEE | 45 | 45 | ||
| TRUSTEE FEE - M&I | 27,141 | 27,141 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAX PAYABLE | 1,747 | 2,947 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 4,047 | 4,047 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 8,236 | 8,236 |