| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,615 | 10,615 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| FINANCING COSTS | 2003-12-12 | 80,092 | 80,092 | 1 | 80,092 |
| Person Name | Explanation |
|---|---|
| WILLIAM S KELLOGG | |
| MADELAINE KELLOGG | |
| PETER M SOMMERHAUSER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2003-04-25 | 1,141,707 | |||||||
| LAND | 2003-12-12 | 505,500 | |||||||
| LAND IMPROVEMENTS | 2003-12-12 | 379,125 | 153,230 | S/L | 20.0000 | 18,956 | |||
| BUILDING & IMPROVEMENTS | 2003-12-12 | 6,826,650 | 1,379,552 | S/L | 40.0000 | 170,666 | |||
| APPLIANCES & FLOORING | 2003-12-12 | 968,875 | 870,194 | S/L | 9.0000 | 98,681 | |||
| BUILDING & IMPROVEMENTS | 2004-07-01 | 64,987 | 12,185 | S/L | 40.0000 | 1,625 | |||
| APPLIANCES & FLOORING | 2004-07-01 | 96,074 | 80,061 | S/L | 9.0000 | 10,675 | |||
| LAND IMPROVEMENTS | 2004-07-01 | 114,537 | 42,951 | S/L | 20.0000 | 5,727 | |||
| BUILDING & IMPROVEMENTS | 2005-07-01 | 173,504 | 28,195 | S/L | 40.0000 | 4,337 | |||
| APPLIANCES & FLOORING | 2005-07-01 | 10,225 | 7,385 | S/L | 9.0000 | 1,136 | |||
| BUILDING & IMPROVEMENTS | 2006-07-01 | 202,565 | 27,853 | S/L | 40.0000 | 5,064 | |||
| LAND IMPROVEMENT-LANDSCAPING | 2007-05-31 | 5,320 | 1,219 | S/L | 20.0000 | 266 | |||
| DOORS | 2007-05-25 | 956 | 110 | S/L | 40.0000 | 23 | |||
| ELECTRICAL UPGRADES | 2007-03-25 | 633 | 75 | S/L | 40.0000 | 16 | |||
| ELECTRICAL UPGRADES | 2007-05-25 | 2,958 | 339 | S/L | 40.0000 | 74 | |||
| ASPHALT REPAIRS | 2007-04-05 | 433 | 103 | S/L | 20.0000 | 21 | |||
| MONUMENT SIGN FROM SIGNS WEST, INC. | 2007-08-22 | 11,150 | 2,416 | S/L | 20.0000 | 557 | |||
| HVAC UPGRADES | 2007-01-01 | 13,750 | 1,719 | S/L | 40.0000 | 343 | |||
| GENERAL IMPROVEMENTS | 2007-01-01 | 1,210 | 151 | S/L | 40.0000 | 30 | |||
| GENERAL IMPROVEMENTS- INSURANCE CLAIM | 2007-08-22 | 23,789 | 2,577 | S/L | 40.0000 | 595 | |||
| GENERAL IMPROVEMENTS - CEILING FANS | 2007-08-22 | 39,211 | 4,248 | S/L | 40.0000 | 980 | |||
| GENERAL IMPROVEMENTS - INSURANCE CLAIM | 2007-11-13 | 50,881 | 5,300 | S/L | 40.0000 | 1,272 | |||
| GENERAL PLUMBING IMPROVEMENTS | 2007-01-01 | 13,795 | 1,724 | S/L | 40.0000 | 345 | |||
| BOILER | 2007-08-22 | 18,767 | 2,033 | S/L | 40.0000 | 469 | |||
| WATER HEATER BUILDING 12 | 2007-12-14 | 1,550 | 158 | S/L | 40.0000 | 39 | |||
| 15 VINYL & TILE INSTALLATIONS | 2007-01-01 | 6,708 | 6,708 | S/L | 5.0000 | ||||
| 19FRIDGES,13DISHWASHERS,6RANGES,2VENT HOODS | 2007-01-01 | 12,626 | 12,626 | S/L | 5.0000 | ||||
| 43 CARPET REPLACEMENTS | 2007-01-01 | 38,068 | 38,068 | S/L | 5.0000 | ||||
| DRAPERIES | 2007-05-25 | 642 | 588 | S/L | 5.0000 | 54 | |||
| LAND DEVELOPMENT - PHASE II | 2007-12-31 | 143,416 | |||||||
| EXTERIOR COMMON AREA IMPROVEMENTS | 2008-04-04 | 3,140 | 294 | S/L | 40.0000 | 79 | |||
| 92 CABINET/COUNTER REPLACEMENTS/UPGRADES | 2008-01-01 | 16,630 | 13,304 | S/L | 5.0000 | 3,326 | |||
| LAND IMPROVEMENT - LANDSCAPING | 2008-07-31 | 2,849 | 487 | S/L | 20.0000 | 142 | |||
| FENCE, GATE, POOL UPGRADES & SIGNS | 2008-04-04 | 59,295 | 11,118 | S/L | 20.0000 | 2,965 | |||
| ENGINEERING COSTS | 2008-04-30 | 25,578 | 2,345 | S/L | 40.0000 | 639 | |||
| HVAC UPGRADES | 2008-04-04 | 19,580 | 1,836 | S/L | 40.0000 | 489 | |||
| GENERAL BUILDING IMPROVEMENTS | 2008-01-01 | 124,330 | 12,433 | S/L | 40.0000 | 3,108 | |||
| GENERAL PLUMBING IMPROVEMENTS | 2008-01-01 | 64,336 | 6,434 | S/L | 40.0000 | 1,608 | |||
| 115 VINYL & TILE INSTALLATIONS | 2008-01-01 | 87,585 | 70,068 | S/L | 5.0000 | 17,517 | |||
| 2 FRIDGES,5 DISHWASHERS, 3 VENT HOODS | 2008-04-04 | 3,005 | 2,254 | S/L | 5.0000 | 601 | |||
| 76 CARPET REPLACEMENTS | 2008-01-01 | 65,395 | 52,316 | S/L | 5.0000 | 13,079 | |||
| 44 LIGHT FIXTURES, 18 CEILING FANS | 2008-04-04 | 43,769 | 4,103 | S/L | 40.0000 | 1,095 | |||
| DRAPERIES, WOODEN BLINDS | 2008-04-10 | 24,108 | 18,081 | S/L | 5.0000 | 4,822 | |||
| 2 GOLF CARTS | 2008-06-24 | 4,050 | 2,835 | S/L | 5.0000 | 810 | |||
| APPLIANCES - WOODBURY SQUARE APARTMENTS | 2008-01-25 | 1,425 | 1,116 | S/L | 5.0000 | 285 | |||
| APPLIANCES - MONTECITO APARTMENTS | 2008-01-25 | 35,555 | 27,851 | S/L | 5.0000 | 7,111 | |||
| LAND DEVELOPMENT - PHASE II | 2008-01-01 | 159,257 | |||||||
| APPLIANCES & FLOORING | 2009-07-01 | 17,687 | 4,913 | S/L | 9.0000 | 1,965 | |||
| CABINETS | 2009-07-01 | 8,050 | 4,025 | S/L | 5.0000 | 1,610 | |||
| CEILING FANS, LIGHT FIXTURES | 2009-07-15 | 17,549 | 1,097 | S/L | 40.0000 | 439 | |||
| WOOD BLINDS,FAUX BLINDS | 2009-07-15 | 13,885 | 6,942 | S/L | 5.0000 | 2,777 | |||
| 49 CARPET REPLACEMENTS | 2009-07-15 | 29,930 | 14,965 | S/L | 5.0000 | 5,986 | |||
| APPLIANCES | 2009-07-15 | 13,957 | 6,978 | S/L | 5.0000 | 2,792 | |||
| 62 VINYL REPLACEMENT | 2009-07-15 | 49,577 | 24,789 | S/L | 5.0000 | 9,915 | |||
| 4 SPEED BUMPS/ASPAHLT REPAIR | 2009-09-30 | 5,376 | 605 | S/L | 20.0000 | 269 | |||
| GATES | 2009-07-15 | 1,549 | 194 | S/L | 20.0000 | 77 | |||
| OFFICE RENOVATIONS | 2009-12-21 | 53,333 | 2,667 | S/L | 40.0000 | 1,333 | |||
| GENERAL BUILDING IMPROVEMENTS | 2009-07-15 | 299,143 | 18,696 | S/L | 40.0000 | 7,479 | |||
| HVAC | 2009-11-15 | 18,880 | 1,023 | S/L | 40.0000 | 472 | |||
| PATIOS/BALCONIES | 2009-10-23 | 83,589 | 4,528 | S/L | 40.0000 | 2,089 | |||
| PLUMBING | 2009-07-15 | 9,354 | 585 | S/L | 40.0000 | 233 | |||
| POOLS AND SPAS | 2009-10-23 | 2,915 | 158 | S/L | 40.0000 | 73 | |||
| INTERIOR REHAB | 2010-07-01 | 25,748 | 4,291 | S/L | 9.0000 | 2,861 | |||
| CARPET REPLACEMENTS - 2010 | 2010-07-01 | 22,935 | 6,880 | S/L | 5.0000 | 4,587 | |||
| GENERAL LAND IMPRV-2010 | 2010-07-01 | 18,015 | 1,351 | S/L | 20.0000 | 901 | |||
| ASPHALT REPAIRS | 2010-11-02 | 5,093 | 297 | S/L | 20.0000 | 255 | |||
| SIDEWALKS | 2010-09-30 | 3,740 | 234 | S/L | 20.0000 | 187 | |||
| ELECTRICAL REPAIRS - 2010 | 2010-11-02 | 5,162 | 151 | S/L | 40.0000 | 129 | |||
| EXTERIOR REPAIRS - COMMON 2010 | 2010-11-05 | 54,270 | 1,583 | S/L | 40.0000 | 1,357 | |||
| BUILDING ENGINEERING COSTS-2010 | 2010-11-25 | 534 | 14 | S/L | 40.0000 | 14 | |||
| FIRE ALARMS/SPRINKLERS | 2010-07-01 | 8,495 | 319 | S/L | 40.0000 | 212 | |||
| HVAC REPAIRS - 2010 | 2010-07-01 | 6,754 | 253 | S/L | 40.0000 | 169 | |||
| PLUMBING REPAIRS | 2010-01-25 | 7,048 | 338 | S/L | 40.0000 | 176 | |||
| POOLS AND SPA REPAIRS - 2010 | 2010-08-25 | 1,772 | 59 | S/L | 40.0000 | 44 | |||
| VINYL & TILE REPAIRS - 2010 | 2010-07-01 | 8,422 | 2,527 | S/L | 5.0000 | 1,684 | |||
| CARPET REPLACEMENTS - 2010 | 2010-07-01 | 27,154 | 8,146 | S/L | 5.0000 | 5,431 | |||
| 8 MICROS,3 FRIDGES,2 OVENS, 1 STOVE | 2010-07-01 | 6,426 | 1,928 | S/L | 5.0000 | 1,285 | |||
| COMPUTER EQUIPMENT - 2010 | 2010-01-31 | 879 | 337 | S/L | 5.0000 | 176 | |||
| SIGNS - 2010 | 2010-07-01 | 6,951 | 1,490 | S/L | 7.0000 | 993 | |||
| ENGINEERING COSTS - 2010 | 2010-01-25 | 675 | 32 | S/L | 40.0000 | 17 | |||
| PLUMBING REPAIRS | 2010-11-15 | 1,237 | 36 | S/L | 40.0000 | 31 | |||
| ADJUSTMENT - PAST/CURRENT DIFF | 2010-12-31 | 22,365 | 559 | S/L | 40.0000 | 559 | |||
| COMPUTERS & EQUIP | 2010-12-31 | 592 | 59 | S/L | 10.0000 | 60 | |||
| DESK FOR OFFICE | 2011-04-22 | 518 | 49 | S/L | 7.0000 | 74 | |||
| FLOOR PLAN DISPLAYS | 2011-09-29 | 929 | 33 | S/L | 7.0000 | 133 | |||
| EQUIPMENT | 2011-10-25 | 2,374 | 57 | S/L | 7.0000 | 339 | |||
| BASKETBALL GOALS AND NET | 2011-06-09 | 373 | 31 | S/L | 7.0000 | 53 | |||
| 2 DESKTOP PCS | 2011-10-25 | 1,905 | 64 | S/L | 5.0000 | 380 | |||
| EQUIPMENT | 2011-12-01 | 710 | 8 | S/L | 7.0000 | 102 | |||
| 2011 - APPLIANCES | 2011-04-25 | 1,337 | 178 | S/L | 5.0000 | 268 | |||
| MICROWAVE | 2011-05-18 | 243 | 28 | S/L | 5.0000 | 49 | |||
| OVENS HD SUPPLY | 2011-06-30 | 680 | 68 | S/L | 5.0000 | 136 | |||
| REFRIDGERATOR | 2011-06-27 | 559 | 56 | S/L | 5.0000 | 112 | |||
| 1 FRIDGE, 2 MICROWAVES | 2011-06-27 | 1,045 | 105 | S/L | 5.0000 | 209 | |||
| VENTAHOOD | 2011-07-19 | 40 | 3 | S/L | 5.0000 | 8 | |||
| VENTA HOODS | 2011-08-25 | 163 | 11 | S/L | 5.0000 | 32 | |||
| 2011 - APPLIANCES | 2011-09-25 | 1,289 | 64 | S/L | 5.0000 | 258 | |||
| DISHWASHER | 2011-10-07 | 289 | 14 | S/L | 5.0000 | 58 | |||
| 1 MICROWAVE | 2011-10-07 | 243 | 12 | S/L | 5.0000 | 49 | |||
| 2 FRIDGES | 2011-10-07 | 1,279 | 64 | S/L | 5.0000 | 256 | |||
| MICROWAVE AND ELECTRIC RANGE | 2011-10-07 | 661 | 33 | S/L | 5.0000 | 132 | |||
| 2011 - APPLIANCES | 2011-10-25 | 515 | 17 | S/L | 5.0000 | 103 | |||
| OVEN AND DISHWASHER | 2011-11-22 | 724 | 12 | S/L | 5.0000 | 145 | |||
| RANGE AND FRIDGE | 2011-12-01 | 825 | 14 | S/L | 5.0000 | 165 | |||
| FRIDGE AND STOVE | 2011-12-22 | 825 | S/L | 5.0000 | 165 | ||||
| DISHWASHER AND MICROWAVE | 2011-12-22 | 532 | S/L | 5.0000 | 106 | ||||
| DISHWASHER | 2011-12-22 | 289 | S/L | 5.0000 | 58 | ||||
| MICROWAVE | 2011-12-22 | 186 | S/L | 5.0000 | 37 | ||||
| 2011 LANDSCAPING REPAIRS AND ITEMS | 2011-07-01 | 13,503 | 338 | S/L | 20.0000 | 675 | |||
| 2011 - SIDEWALK REPAIRS AND MAINT | 2011-07-01 | 11,958 | 299 | S/L | 20.0000 | 598 | |||
| NEW AWNING AND BLDG S | 2011-10-19 | 2,125 | 18 | S/L | 20.0000 | 106 | |||
| 2011 - LANDSCAPING | 2011-07-01 | 11,267 | 282 | S/L | 20.0000 | 563 | |||
| CM FEE - CONSTR FEE | 2011-08-31 | 4,459 | 37 | S/L | 40.0000 | 112 | |||
| 2011 - BREAKERS, REPAIRS, PANELS, LIGHTS | 2011-05-01 | 3,670 | 61 | S/L | 40.0000 | 92 | |||
| 2011 - COMMON AREA MAINT/REPAIRS/EQUIP/RAILS | 2011-07-31 | 3,670 | 38 | S/L | 40.0000 | 92 | |||
| 2011 - INSPECTIONS | 2011-07-31 | 1,475 | 15 | S/L | 40.0000 | 37 | |||
| FIRE KNOX BOX | 2011-03-24 | 800 | 15 | S/L | 40.0000 | 20 | |||
| EXIT GATE | 2011-06-30 | 450 | 11 | S/L | 20.0000 | 23 | |||
| KEY PAD | 2011-09-29 | 200 | 7 | S/L | 7.0000 | 29 | |||
| 2011 - HVAC REPAIRS/REPLACEMENTS | 2011-07-31 | 8,413 | 88 | S/L | 40.0000 | 210 | |||
| 2011 - BOILER REPAIRS/VAMVORAS/CAMERA | 2011-07-31 | 5,012 | 52 | S/L | 40.0000 | 126 | |||
| 2011 - FURNITURE FOR POOL | 2011-07-31 | 13,627 | 1,136 | S/L | 5.0000 | 2,725 | |||
| BOILER ROOM REPAIRS/EQUIP | 2011-10-07 | 4,480 | 28 | S/L | 40.0000 | 112 | |||
| D-KAM | 2011-11-25 | 6,232 | 13 | S/L | 40.0000 | 156 | |||
| 2011- VINYL REPLACEMENT/REPAIRS | 2011-07-31 | 9,090 | 758 | S/L | 5.0000 | 1,818 | |||
| VANITY | 2011-02-08 | 533 | 98 | S/L | 5.0000 | 106 | |||
| 2011 - CARPET REPLACEMENTS/REPAIRS | 2011-07-01 | 42,629 | 4,263 | S/L | 5.0000 | 8,526 | |||
| LAND IMPROVEMENTS (EXCAVATING) POND | 2007-05-25 | 13,440 | 3,080 | S/L | 20.0000 | 672 | |||
| LAND IMPROVEMENTS (LIGHTING) | 2007-06-06 | 1,675 | 384 | S/L | 20.0000 | 84 | |||
| LAND IMPROVEMENTS (EXCAVATING) POND | 2007-06-20 | 14,768 | 3,323 | S/L | 20.0000 | 738 | |||
| LAND IMPROVEMENTS (EXCAVATING) POND | 2007-08-02 | 21,091 | 4,658 | S/L | 20.0000 | 1,054 | |||
| LAND IMPROVEMENTS (EXCAVATING) POND | 2007-12-26 | 8,997 | 1,799 | S/L | 20.0000 | 450 | |||
| CAMP BUILDING | 2009-01-01 | 6,746,938 | 736,030 | S/L | 27.5000 | 245,343 | |||
| LANDIMPROVEMENTS(LANDSCAPING)MOLD ERADICATION | 2008-03-31 | 11,635 | 2,181 | S/L | 20.0000 | 582 | |||
| LAND IMPROVEMENTS (EXCAVATING) CONSTRUCTION | 2008-05-05 | 13,890 | 2,547 | S/L | 20.0000 | 694 | |||
| LAND IMPROVEMENTS (EXCAVATING) CONSTRUCTION | 2008-06-10 | 6,700 | 1,200 | S/L | 20.0000 | 335 | |||
| LAND IMPROVEMENTS (EXCAVATING) CONSTRUCTION | 2008-06-27 | 8,245 | 1,443 | S/L | 20.0000 | 412 | |||
| LAND IMPROVEMENTS (LAY CONCRETE) MYERS | 2008-07-16 | 6,600 | 1,128 | S/L | 20.0000 | 330 | |||
| LANDIMPROVEMENTS(LANDSCAPING)MOLD ERADICATION | 2008-07-31 | 61,257 | 10,465 | S/L | 20.0000 | 3,063 | |||
| LAND IMPROVEMENTS (LIGHTING) ELECTRICAL | 2008-08-06 | 6,065 | 1,036 | S/L | 20.0000 | 303 | |||
| LAND IMPROVEMENTS (EXCAVATING) CONSTRUCTION | 2008-11-07 | 1,660 | 263 | S/L | 20.0000 | 83 | |||
| LANDIMPROVEMENTS(LANDSCAPING)MOLD ERADICATION | 2008-12-01 | 1,200 | 185 | S/L | 20.0000 | 60 | |||
| INSULATION-IMPROVEMENTS | 2009-04-07 | 9,400 | 1,723 | S/L | 15.0000 | 627 | |||
| 2012 - IRRIGATION REPAIR | 2012-02-01 | 14,273 | S/L | 20.0000 | 654 | ||||
| 2012 - LANDSCAPING | 2012-02-14 | 34,030 | S/L | 20.0000 | 1,560 | ||||
| BUILDING 31 LANDSCAPE | 2012-03-09 | 962 | S/L | 20.0000 | 40 | ||||
| BUILDING 24 LANDSCAPE | 2012-03-09 | 908 | S/L | 20.0000 | 38 | ||||
| 35 YDS SAND ADDED TO PLAYGROUND | 2012-12-12 | 3,217 | S/L | 20.0000 | 13 | ||||
| STRIPING MACHINE - PARKING LOT | 2012-10-31 | 95 | S/L | 7.0000 | 2 | ||||
| DKA78501 ARRIVED AFTER AME | 2012-04-30 | 1,500 | S/L | 20.0000 | 50 | ||||
| NEW RAMP @ BUILDING 24 | 2012-12-05 | 760 | S/L | 20.0000 | 3 | ||||
| LPC CM FEE IRRIGATION | 2012-02-29 | 1,415 | S/L | 40.0000 | 29 | ||||
| GM-LPC-5% CM FEE | 2012-12-25 | 2,891 | S/L | 40.0000 | |||||
| 1605 ASSESSMENT | 2012-02-27 | 79 | S/L | 40.0000 | 2 | ||||
| 1605 REPLACE INTERIOR PANEL | 2012-03-01 | 586 | S/L | 40.0000 | 12 | ||||
| 1001 PANEL REPLACE | 2012-07-25 | 653 | S/L | 40.0000 | 7 | ||||
| NEW BATTERIES/ELETRICAL | 2012-08-30 | 712 | S/L | 40.0000 | 6 | ||||
| NEW ELECTRIC PANEL FOR 1103 | 2012-10-18 | 543 | S/L | 40.0000 | 2 | ||||
| NEW WIRING/ELEC BLDG 10 | 2012-10-18 | 240 | S/L | 40.0000 | 1 | ||||
| NEW ELEC PANEL 2108 | 2012-10-18 | 741 | S/L | 40.0000 | 3 | ||||
| NEW ELEC PANEL 2104 | 2012-10-18 | 741 | S/L | 40.0000 | 3 | ||||
| NEW PLAYGROUND LIGHTS | 2012-12-24 | 531 | S/L | 40.0000 | |||||
| 1103 DEMO/REPLACE SIDEWALK | 2012-02-27 | 850 | S/L | 40.0000 | 18 | ||||
| 502/15506/2406 NEW BALCONY/LANDING | 2012-11-08 | 2,820 | S/L | 40.0000 | 12 | ||||
| BALCONIES REPLACED | 2012-12-25 | 840 | S/L | 40.0000 | |||||
| 2 NEW FRONT DOORS | 2012-11-28 | 447 | S/L | 40.0000 | 1 | ||||
| NEW FRONT DOORS | 2012-12-24 | 373 | S/L | 40.0000 | |||||
| NEW FURNACE | 2012-11-16 | 267 | S/L | 40.0000 | 1 | ||||
| NEW BOILER TUBE | 2012-08-25 | 2,179 | S/L | 40.0000 | 18 | ||||
| LOOP/INLET/OUTLET BOILERS | 2012-08-31 | 1,266 | S/L | 40.0000 | 11 | ||||
| BOILER2 NEW PIPING/COUPLINGS | 2012-12-24 | 786 | S/L | 40.0000 | |||||
| UMBRELLA/STAND. HANDICAP TABLE (POOL SIDE) | 2012-12-25 | 1,619 | S/L | 40.0000 | |||||
| 1104 VINYL REPLACEMENT | 2012-01-25 | 879 | S/L | 5.0000 | 161 | ||||
| 1103 VINYL REPLACEMENT | 2012-02-02 | 783 | S/L | 5.0000 | 144 | ||||
| 2402 M/R PARTIAL VINYL INSTALL | 2012-02-08 | 53 | S/L | 5.0000 | 10 | ||||
| 2106 M/R VINYL INSTALL | 2012-02-10 | 888 | S/L | 5.0000 | 163 | ||||
| NEW CARPET ENTIRE UNIT 102 | 2012-08-10 | 573 | S/L | 5.0000 | 48 | ||||
| NEW CARPET 1002 | 2012-08-10 | 761 | S/L | 5.0000 | 63 | ||||
| DISHWASHER & REFRIDGERATOR | 2012-04-26 | 738 | S/L | 5.0000 | 98 | ||||
| NEW CARPET 1701 | 2012-08-10 | 886 | S/L | 5.0000 | 74 | ||||
| 2108 NEW CARPET | 2012-08-17 | 804 | S/L | 5.0000 | 54 | ||||
| DISHWASHER 2306 & 2110 | 2011-12-28 | 577 | S/L | 5.0000 | 115 | ||||
| DISHWASHER | 2012-01-10 | 243 | S/L | 5.0000 | 49 | ||||
| STOVE | 2012-01-12 | 314 | S/L | 5.0000 | 63 | ||||
| 2 GARBAGE DISPOSALS | 2012-01-17 | 86 | S/L | 5.0000 | 16 | ||||
| DISHWASHER 1401 | 2012-02-06 | 429 | S/L | 5.0000 | 79 | ||||
| 1 REFRIDGERATOR | 2012-02-29 | 511 | S/L | 5.0000 | 85 | ||||
| MICROWAVE AND STOVE | 2012-04-23 | 719 | S/L | 5.0000 | 96 | ||||
| DISHWASHER | 2012-05-01 | 329 | S/L | 5.0000 | 44 | ||||
| ELECTRIC RANGE | 2012-05-17 | 521 | S/L | 5.0000 | 61 | ||||
| MICROWAVE OVEN | 2012-06-04 | 275 | S/L | 5.0000 | 32 | ||||
| MICROWAVE & FRIDGE | 2012-06-07 | 880 | S/L | 5.0000 | 103 | ||||
| DISHWASHER REPLACEMENT 2707 | 2012-07-11 | 329 | S/L | 5.0000 | 33 | ||||
| OVEN RANGE 106 | 2012-08-09 | 521 | S/L | 5.0000 | 43 | ||||
| GAS FURNACE REPLACEMENT | 2012-08-14 | 329 | S/L | 5.0000 | 27 | ||||
| DISHWASHER REPLACEMENT | 2012-08-14 | 457 | S/L | 5.0000 | 38 | ||||
| FRIDGE 1712 | 2012-09-11 | 920 | S/L | 5.0000 | 61 | ||||
| 2 MICROWAVES & 1 DISHWASHER | 2012-09-13 | 879 | S/L | 5.0000 | 59 | ||||
| 2 MICROWAVES | 2012-09-25 | 550 | S/L | 5.0000 | 27 | ||||
| 2411 NEW FRIDGE | 2012-10-02 | 532 | S/L | 5.0000 | 27 | ||||
| 3 DISPOSALS | 2012-10-05 | 217 | S/L | 5.0000 | 11 | ||||
| 1 OVEN | 2012-10-05 | 366 | S/L | 5.0000 | 18 | ||||
| 2 DISHWASHERS | 2012-10-17 | 608 | S/L | 5.0000 | 20 | ||||
| FRIDGE 2411 | 2012-10-17 | 532 | S/L | 5.0000 | 18 | ||||
| FRIDGE | 2012-11-02 | 657 | S/L | 5.0000 | 22 | ||||
| REPLACE VINYL 1906 | 2012-03-29 | 933 | S/L | 5.0000 | 140 | ||||
| 2 DW ONE FRIDGE | 2012-11-23 | 982 | S/L | 5.0000 | 16 | ||||
| MICROWAVE & OVEN 1203 | 2012-11-28 | 604 | S/L | 5.0000 | 10 | ||||
| DISHWASHER | 2012-12-04 | 329 | S/L | 5.0000 | 5 | ||||
| D/W | 2012-12-24 | 329 | S/L | 5.0000 | |||||
| M/R VINYL INSTALL 402 | 2012-03-15 | 212 | S/L | 5.0000 | 35 | ||||
| 2012 CARPET REPLACEMENTS | 2012-07-01 | 30,636 | S/L | 5.0000 | 3,064 | ||||
| M/R VINYL INSTALL 2409 | 2012-04-30 | 635 | S/L | 5.0000 | 85 | ||||
| 805 VINYL REPLACEMENT | 2012-06-07 | 408 | S/L | 5.0000 | 48 | ||||
| VINYL REPLACEMENT 2305 | 2012-06-07 | 690 | S/L | 5.0000 | 81 | ||||
| 801 VINYL REPLACEMENT | 2012-06-12 | 426 | S/L | 5.0000 | 50 | ||||
| 703 VINYL REPLACEMENT | 2012-06-28 | 175 | S/L | 5.0000 | 18 | ||||
| 2511 VINYL REPLACEMENT | 2012-07-19 | 355 | S/L | 5.0000 | 30 | ||||
| 804 VINYL REPLACEMENT | 2012-07-23 | 297 | S/L | 5.0000 | 25 | ||||
| 103 VINYL REPLACEMENT | 2012-07-31 | 362 | S/L | 5.0000 | 30 | ||||
| CONDENSING UNITS | 2012-02-16 | 1,785 | S/L | 40.0000 | 37 | ||||
| 13SEER CONDENSING UNITS (2) | 2012-05-21 | 1,362 | S/L | 40.0000 | 20 | ||||
| DURO 2.0T DRY22 CORD | 2012-05-30 | 589 | S/L | 40.0000 | 9 | ||||
| TWO 2.0 CONDENSING UNITS | 2012-06-15 | 1,181 | S/L | 40.0000 | 17 | ||||
| 1002 2.0 CONDENSOR REPLACEMENT | 2012-06-29 | 551 | S/L | 40.0000 | 7 | ||||
| NEW GAS FURNACE | 2012-09-19 | 608 | S/L | 40.0000 | 4 | ||||
| COIL/MOTOR/FURNACE | 2012-10-29 | 992 | S/L | 40.0000 | 4 | ||||
| FURNANCE AND COILS | 2012-11-27 | 672 | S/L | 40.0000 | 1 | ||||
| 1 REFRIDGERATOR | 2012-02-25 | 511 | S/L | 5.0000 | 85 | ||||
| BALLASTS & STARTERS | 2012-01-31 | 373 | S/L | 40.0000 | 9 | ||||
| 2409 REPLACE ELECTRICAL PANEL | 2012-06-30 | 548 | S/L | 40.0000 | 7 | ||||
| HYDRO/CONTROL/GAUGES FOR AC EXHAUST FAN | 2012-01-31 | 795 | S/L | 40.0000 | 18 | ||||
| REGFRIGERATOR INV 9114097731 | 2012-04-30 | 511 | S/L | 5.0000 | 68 | ||||
| MICROWAVE 9114201192 | 2012-04-30 | 186 | S/L | 5.0000 | 25 | ||||
| REGFRIGERATOR INV 9119497165 | 2012-12-25 | 639 | S/L | 5.0000 | |||||
| 2 MICROWAVES | 2012-12-25 | 422 | S/L | 5.0000 | |||||
| VINYL INSTALL 907 & 3401 | 2012-04-30 | 1,731 | S/L | 5.0000 | 231 | ||||
| PLAYGROUND SCRAPING/CLEANING | 2012-04-30 | 1,195 | S/L | 20.0000 | 40 | ||||
| CEILING FAN | 2012-10-25 | 377 | S/L | 40.0000 | 2 | ||||
| BANNER | 2011-11-22 | 319 | S/L | 7.0000 | 46 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| GENERAL ELECTIONS | YEAR ENDED: DECEMBER 31, 2012 39-1775567 KELLOGG FAMILY FOUNDATION C/O GODFREY & KAHN, S.C. 780 N WATER ST MILWAUKEE, WI 53202 STRAIGHT-LINE DEPRECIATION METHOD ELECTION UNDER IRC SECTION 168(B)(3)(D), THE ORGANIZATION ELECTS TO USE THE STRAIGHT-LINE METHOD OF DEPRECIATION, INSTEAD OF THE REGULAR STATUTORY METHOD IN COMPUTING THE DEDUCTION FOR ALL PROPERTY PLACED INTO SERVICE DURING THE TAX YEAR ENDING DECEMBER 31, 2012. THE ELECTION, MADE IN ACCORDANCE WITH CODE SEC. 168(B)(5), APPLIES TO ALL PROPERTY PLACED IN SERVICE DURING THE TAX YEAR. YEAR ENDED: DECEMBER 31, 2012 39-1775567 KELLOGG FAMILY FOUNDATION C/O GODFREY & KAHN, S.C. 780 N WATER ST MILWAUKEE, WI 53202 ELECTING OUT OF BONUS DEPRECIATION ALLOWANCE FOR ALL ELIGIBLE DEPRECIABLE PROPERTY THE TAXPAYER ELECTS OUT OF FIRST-YEAR BONUS DEPRECIATION ALLOWANCE UNDER IRC SECTION 168(K) FOR ALL ELIGIBLE ASSET CLASSES OF DEPRECIABLE PROPERTY ACQUIRED AFTER DECEMBER 31, 2007. THIS ELECTION APPLIES TO ALL ELIGIBLE DEPRECIABLE PROPERTY PLACED IN SERVICE DURING THE TAX YEAR. YEAR ENDED: DECEMBER 31, 2012 39-1775567 KELLOGG FAMILY FOUNDATION C/O GODFREY & KAHN, S.C. 780 N WATER ST MILWAUKEE, WI 53202 TREATMENT OF QUALIFYING DISTRIBUTIONS ELECTION UNDER IRC SECTION 4942(H)(2) AND REG. 53.4942(A)-3(D)(2), THE NONOPERATING PRIVATE FOUNDATION ELECTS TO TREAT CURRENT YEAR QUALIFYING DISTRIBUTIONS IN EXCESS OF THE IMMEDIATELY PRECEDING TAX YEAR'S UNDISTRIBUTED INCOME AS BEING MADE OUT OF: UNDISTRIBUTED INCOME FROM THE TAX YEARS ENDING: TAX YEAR AMOUNT ________ ___________ ________ ___________ ________ ___________ CORPUS /S/ ______________________________ NAME ______________________________ TITLE ______________________________ |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| KOHLS CORPORATION |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 17,761,537 | 4,532,981 | 13,228,556 | 17,764,712 |
| LAND | 1,949,880 | 1,949,880 | 1,949,880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,500 | 7,500 |
| Item No. | 1 |
|---|---|
| Lender's Name | NOTE PAYABLE - WILLIAM KELLOGG |
| Lender's Title | DISQUALIFIED PERSON |
| Original Amount of Loan | 4500000 |
| Balance Due | 7000000 |
| Date of Note | 2008-12 |
| Maturity Date | |
| Repayment Terms | REPAYMENT UPON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | TO FUND EXEMPT PURPOSE |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN COSTS - NET OF AMORTIZATION | 64,662 | 44,350 | 44,350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & PROMOTION | 50,722 | 50,722 | ||
| INSURANCE PREMIUMS | 46,444 | 46,444 | ||
| MAINTENANCE | 176,627 | 176,627 | ||
| MANAGEMENT FEES | 60,000 | 60,000 | ||
| OFFICE EXPENSES | 34,083 | 34,083 | ||
| SECURITY EXPENSES | 10,263 | 10,263 | ||
| UTILITIES | 110,079 | 110,079 | ||
| CONSULTING FEE | 4,000 | 4,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL REVENUE - KFF LLC | 1,622,230 | ||
| OTHER REVENUE - KFF LLC | 61,245 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BEXAR COUNTY HOUSING FINANCE CORP | 6,076,013 | 5,883,977 |
| UNEARNED REVENUE | 4,706 | 12,005 |
| SECURITY DEPOSIT LIABILITY | 20,859 | 20,448 |
| UNCLAIMED PROPERTY LIABILITY | 373 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 166,501 | 166,501 | ||
| TX FRANCHISE TAX | 8,797 | |||
| EXCISE TAXES | 150,000 |