| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Walpole & Co. Tax Prep and Accounting | 4,835 | 4,000 | 0 | 835 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TCW Emerging Mkts - JPM Bond Index | 559,692 | 616,263 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TCW Core Fixed - Barclays Capital | 1,545,691 | 1,646,961 |
| GS Thornburg: Non U.S. | 667,789 | 818,761 |
| TCW Concentrated Value | 2,751,868 | 3,195,523 |
| TCW Concentrated Core Equity | 2,457,332 | 3,206,632 |
| Goldman Sachs Strategic Value | 1,386,725 | 1,509,248 |
| Goldman Sachs Concentrated Growth | 1,031,332 | 1,352,195 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TCW Securitized Opportunities LP | AT COST | 1,627,787 | 1,941,237 |
| TCW Galileo Growth Equities Fund | AT COST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Seed Mackell | 875 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wire Transfer fees | 126 | 126 | ||
| Registry for Charitable Trusts | 150 | 150 | ||
| California Filing Fees | 10 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 302 | ||
| IRS Refund | 3,763 |
| Description | Amount |
|---|---|
| Quicken Cost Basis Errors | 430,839 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TCW Securitized Opportunities | 13,380 | 13,380 | 0 | 0 |
| TCW Concentrated Value fee | 26,071 | 26,071 | 0 | 0 |
| TCW Conc Core Equity fees | 27,341 | 27,341 | 0 | 0 |
| GS Thornburg Management Fees 32322 | 12,334 | 12,334 | 0 | 0 |
| GS Strategic Value fees 27430 | 14,672 | 14,672 | 0 | 0 |
| GS Concentrated Growth fees 27431 | 15,218 | 15,218 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Reclaimable Tax - GS | 844 | 844 | ||
| IRS Form 990PF 2011 Balance | 12,365 | 12,365 | ||
| Foreign Tax w/h on Dividends #32322 | 1,663 | 1,663 | ||
| Foreign Tax w/h on Dividends #27431 | 133 | 133 | ||
| Foreign Tax w/h on Dividends #27430 | 25 | 25 | ||
| 2012 IRS Estimate | 15,200 | 15,200 | ||
| 2012 Franchise Tax Board Estimates | 1,017 | 1,017 |