| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,867 | 387 | 0 | 3,480 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANCORP 3.442% 250,000 | 261,285 | 264,052 |
| BERKSHIRE HATHAWAY 1.6% 250,000 | 256,368 | 255,433 |
| PROCTOR & GAMBLE #250000 3.5% | 256,388 | 266,082 |
| ORACLE CORP #250000 3.75% | 257,500 | 262,741 |
| ASTRAZENECA PLC #250,000 5.4% | ||
| WAL MART STORES #250,000 4.55% 5/13 | 246,495 | 254,307 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MONDELEZ INTL INC #2768 | 4,570 | 71,664 |
| YUM BRANDS INC #1000 | 67,467 | 67,080 |
| UNION PACIFIC CORP #750 | 80,953 | 92,085 |
| STERICYCLE INC #1000 | 83,917 | 93,470 |
| E M C CORP MASS #3000 | 75,489 | 74,460 |
| CITRIX SYSTEMS INC #900 | 58,426 | 55,044 |
| INTUIT #1500 | 82,432 | 89,865 |
| AFFILIATED MANAGERS GRP #750 | 75,669 | 96,653 |
| VERIZON COMMUNICATIONS #3000 | 80,824 | 132,360 |
| TEVA PHARM INDS #1500 | ||
| TRAVELERS COMPANIES #2500 | 134,158 | 177,050 |
| ORACLE CORP #2500 | 69,499 | 80,438 |
| ECOLAB #1500 | 73,220 | 108,120 |
| WELLS FARGO & CO NEW #2750 | 73,598 | 90,778 |
| THE CHARLES SCHWAB CORP #5000 | ||
| PHILLIP MORRIS INTL INC #3250 | 11,974 | 292,110 |
| PG&E CORP #1500 | 60,650 | 61,425 |
| MONSANTO CO NEW DEL #1250 | 101,876 | 114,488 |
| MCDONALDS CORP #1250 | 74,705 | 108,800 |
| DISNEY WALT CO #3000 | 64,980 | 148,980 |
| CISCO SYSTEMS INC #5000 | ||
| APPLE INC #450 | 66,900 | 263,376 |
| AIR PROD & CHEMICALS # 1750 | 97,118 | 145,145 |
| PROCTER & GAMBLE CO #3750 | 52,370 | 261,863 |
| KRAFT FOODS INC #922 | 2,469 | 41,711 |
| AUTOMATIC DATA PROCESSING INC. #1750 | 67,640 | 99,304 |
| AT&T INC COM #4000 | 29,676 | 136,520 |
| PFIZER INC #6001 | 107,989 | 150,145 |
| DOMINION RES INC #2000 | 61,000 | 102,220 |
| ALTRIA GROUP INC #4500 | 6,415 | 135,240 |
| BP P. L. C. #2000 | 61,357 | 83,520 |
| SCHLUMBERGER LTD #3500 | 44,570 | 250,670 |
| ROYAL DUTCH PETROLEUM CO #4000 | 94,015 | 267,880 |
| VODAFONE GROUP PLC-SP #5250 | 39,364 | 135,424 |
| J P MORGAN CHASE & CO #5180 | 49,723 | 212,794 |
| FRANKLIN RES INC #2500 | 10,408 | 198,030 |
| BERKSHIRE HATHAWAY INC #3100 | 69,360 | 273,048 |
| EXXON MOBIL CORP #5000 | 45,810 | 440,700 |
| WAL MART STORES INC #3000 | 36,188 | 216,060 |
| KIMBERLY CLARK CORP #1000 | 23,915 | 85,720 |
| JOHNSON & JOHNSON #4750 | 62,195 | 331,218 |
| COCA COLA CO #6500 | 17,450 | 246,480 |
| BRISTOL MYERS SQUIBB CO #5200 | 54,411 | 169,676 |
| ABBOTT LABS #4800 | 22,256 | 260,000 |
| UNITED TECHNOLOGIES #4500 | 25,580 | 360,495 |
| MICROSOFT CORP #12000 | 32,531 | 319,380 |
| INTERNATIONAL BUSINESS MACHS #1500 | 37,584 | 285,105 |
| HEWLETT PACKARD CO #5000 | ||
| GENERAL ELECTRIC CO #13500 | 48,628 | 285,255 |
| DANAHER CORP #6500 | 31,456 | 350,805 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| POWERSHARES ETF #7500 | AT COST | 189,609 | 185,400 |
| JP MORGAN EXCH TRD AMJ #3000 | AT COST | 94,536 | 119,130 |
| ISHARES TR MSCI EAFE FD #6000 | AT COST | 280,026 | 330,420 |
| VANGUARD SHORT TERM #47209.636 | AT COST | 500,000 | 513,641 |
| VANGUARD INTERM TERM #55182.125 | AT COST | 500,000 | 579,412 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 12,956 | 12,956 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAXES | 28,666 | 39,341 | 39,341 |
| DEPOSITS | 89 | 89 | 89 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 1,949 | 195 | 1,754 | |
| TELEPHONE | 4,388 | 439 | 3,949 | |
| SUPPLIES | 3,579 | 358 | 3,221 | |
| RENT | 37,811 | 3,781 | 34,030 | |
| MISCELLANEOUS | 1,010 | 101 | 909 | |
| MAINTENANCE | 826 | 83 | 743 | |
| LICENSES & FEES | 25 | 3 | 22 | |
| INSURANCE | 1,133 | 113 | 1,020 | |
| ENTERTAINMENT | 1,341 | 134 | 1,207 | |
| DUES | 224 | 22 | 202 | |
| AUTO EXPENSE | 4,506 | 451 | 4,055 | |
| ANSWERING SERVICE | 1,560 | 156 | 1,404 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MISC | 2,683 | |
| PAYROLL LIABILITIES | 2,212 | 2,763 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES | 61,832 | 49,466 | 0 | 12,366 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,622 | 462 | 4,160 | |
| FOREIGN TAXES | 1,418 | 142 | 1,276 | |
| EXCISE TAXES | 6,287 | 629 | 5,658 |