| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fixed Income Mutual Fund | 383,834 | 383,834 |
| Corporate Bonds | 2,187,383 | 2,187,383 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Stock | 12,566,044 | 12,566,044 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| The Raptor Private Holdings Ld. | FMV | 51,684 | 51,684 |
| Carauvest, LLC | FMV | 369,155 | 369,155 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wire Fees | 30 | 30 | ||
| Telephone | 129 | 129 | ||
| Insurance | 1,821 | 1,821 | ||
| From Caraustar K-1 - Portfolio deduction | 2,745 | 2,745 | ||
| Administrative | 183 | 183 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| From K-1 - Bus. income | -6,527 |
| Description | Amount |
|---|---|
| Unrealized Gains on Investments | 1,216,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Scholarship Administration | 43,075 | 0 | 0 | 43,075 |
| From Caraustar K-1 - Investment Fee | 5,751 | 5,751 | 0 | 0 |
| Form 990 Preparation | 3,688 | 0 | 0 | 3,688 |
| Brown Brothers Harriman - Management Fee | 110,581 | 110,581 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| From Caraustar K-1 - Frgn Tax | 10 | 10 | ||
| Federal Tax Expense | 12,917 | |||
| Brown Brothers Harriman - Frgn Tax | 7,736 | 7,736 |