| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 35,985 | 32,610 | 3,375 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 3,471,517 | 7,167,136 |
| PRIVATELY HELD SECURITIES | 50,000 | 50,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONAD MICHIGAN, LLC | AT COST | 6,586 | 89,895 |
| MONAD SHUMAKER, LLC | AT COST | 36,032 | 366,640 |
| MONAD WERNER, LLC | AT COST | 447,098 | 6,646,086 |
| LOUIS WERNER (LA) | AT COST | 113,279 | 113,279 |
| LOUIS WERNER (TX) | AT COST | 10,337 | 10,337 |
| KINDER MORGAN, LP | AT COST | 38,221 | 87,310 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORESTRY EXPENSE | 7,703 | 7,703 | ||
| INSURANCE | 1,813 | 1,813 | ||
| LEASE EXPENSE | 2,319 | 2,319 | ||
| ADMINISTRATIVE EXPENSES | 14,570 | 14,570 | ||
| RENTAL EXPENSES | 6,718 | 6,718 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 543,525 | 543,525 | |
| MONAD MICHIGAN, LLC ROYALTY INCOME | 36,475 | 36,475 | |
| MONAD WERNER, LLC ROYALTY INCOME | 1,968,226 | 1,968,226 | |
| NEWTON ROYALTY INCOME | 40,039 | 40,039 | |
| SOUTHLAND ROYALTY INCOME | 16,386 | 16,386 | |
| LEASE BONUS INCOME | 109,426 | 109,426 | |
| OTHER INCOME | 15,961 | 15,961 |
| Description | Amount |
|---|---|
| MONAD MICHIGAN, LLC DEPL IN EXCESS BASIS | 5,471 |
| MONAD WERNER, LLC DEPL IN EXCESS BASIS | 303,698 |
| ROYALTY DEPLETION IN EXCESS OF BASIS | 81,529 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 48,284 | 47,206 | 1,078 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE/FEDERAL TAX | 34,000 | |||
| ROYALTY TAXES | 75,809 | 75,809 | ||
| PROPERTY TAXES | 36,684 | 36,684 | ||
| STATE TAXES | 8,643 | 8,643 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| MONAD WERNER LLC |
333 TEXAS STREET SUITE 2290 SHREVEPORT,LA71101 |
20-8677281 | TRANSFER OF INCOME CONSISTING OF DIVIDENDS, ROYALTIES, RENTAL & GAINS. | 2,000,000 |
| Total | 2,000,000 | |||