| Person Name | Explanation |
|---|---|
| BRUCE BOMIER | |
| TOM ANDERSON | |
| BRYAN BROWN |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 248,182 | 248,182 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 27,935 | 27,935 | 27,935 | |
| BUILDINGS | 896,696 | 364,896 | 531,800 | 531,800 |
| EQUIPMENT | 77,689 | 64,512 | 13,177 | 13,177 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 766,917 | 766,917 |
| CERTIFICATES OF DEPOSIT | FMV | ||
| UNIT TRUSTS | FMV | 399,854 | 399,854 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INCOME | ||||
| INVESTMENT DEPRECIATION | 34,673 | 34,673 | 34,673 | |
| EXPENSES | ||||
| DUES AND SUBSCRIPTIONS | 596 | 536 | ||
| CONFERENCE/TRAINING | 2,134 | 1,921 | ||
| WORKERS COMP INSURANCE | 248 | 223 | ||
| LIABILITY INSURANCE | 113 | 102 | ||
| MISCELLANEOUS | 2,515 | 2,264 | ||
| RENT | 540 | 486 | ||
| OFFICE SUPPLIES | 3,049 | 2,744 | ||
| TELEPHONE | 5,945 | 5,351 | ||
| TRAVEL | 5,141 | 4,627 | ||
| BUSINESS MEALS | 4,564 | 4,108 | ||
| PROJECT EXPENSES-WATER WHEEL | 21,991 | 21,991 | ||
| POSTAGE | 213 | 192 | ||
| WEBSITE WORK | 24,734 | 24,734 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 57,596 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH DEFICIT | 3,391 | |
| LINE OF CREDIT | 2,399 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 27,836 | 5,567 | 5,567 | 19,485 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 1,779 |