| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,411 | 0 | 0 | 9,058 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office suite | 2012-02-29 | 1,029 | 58 | 7.14 % | 52 | ||||
| COMPAQ LAPTOP Remaining Basis | 2009-03-03 | 496 | 286 | 54 | 20.00 % | 71 | |||
| LAPTOP | 2011-08-30 | 777 | 39 | 54 | 20.00 % | 111 | |||
| LAPTOP | 2011-07-25 | 957 | 24 | 54 | 20.00 % | 137 | |||
| HP LAPTOP | 2009-05-29 | 580 | 247 | 54 | 20.00 % | 83 | |||
| RICOH AFICIO COPIER | 2008-07-01 | 3,000 | 1,739 | 54 | 20.00 % | 431 | |||
| CABINET | 2009-12-31 | 164 | 49 | 58 | 14.29 % | 17 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 7,003 | 3,287 | 3,716 | 3,716 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 17 | 0 | 0 | 15 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 4,100 | 4,100 | |
| CLIENT ADVANCES | 4,577 | 12,899 | 12,899 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 12,152 | 10,572 | ||
| SUPPLIES | 21,783 | 18,951 | ||
| STAFF MEETINGS | 7,898 | 6,871 | ||
| STAFF DEVELOPMENT | 174 | 151 | ||
| POSTAGE | 324 | 282 | ||
| OUTSIDE CONTRACT SERVICES | 20,978 | 18,251 | ||
| MISCELLANEOUS EXPENSES | 20 | 17 | ||
| INSURANCE | 68,824 | 59,877 | ||
| EQUIPMENT RENTAL | 2,152 | 1,872 | ||
| EMPLOYEE TRAINING | 1,190 | 1,035 | ||
| EMPLOYEE BENEFITS | 85,998 | 74,818 | ||
| DONATIONS | 500 | 435 | ||
| BUSINESS REGISTRATION FEES | 2,948 | 2,565 | ||
| BOOKS, SUBSCRIPTIONS, REFERENCE | 155 | 135 | ||
| BANK CHARGES | 58 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLIENT SERVICES | 1,793,905 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax Expense | 132,057 | 114,890 |