| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax and accounting services | 15,996 | 0 | 0 | 15,996 |
| Audit fee | 33,100 | 16,550 | 16,550 | 16,550 |
| Contractor | Explanation |
|---|---|
| Propel Group Inc | |
| Professional Mech Service Inc | |
| John and Patti Quillin | |
| Defran Systems Inc | |
| Becky Boone |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 2,348,277 | 2,348,277 | 2,348,277 | |
| Buildings | 5,744,641 | 2,720,856 | 3,023,785 | 3,023,785 |
| Machinery and Equipment | 1,077,545 | 829,129 | 248,416 | 248,416 |
| Furniture and Fixtures | 467,398 | 391,324 | 76,074 | 76,074 |
| Auto./Transportation Equip. | 417,266 | 374,818 | 42,448 | 42,448 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 17,196 | 0 | 0 | 17,196 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ECONOMIC INTEREST IN AFFILATES | 48,398,431 | 50,046,556 | 50,046,556 |
| Beneficial interest in Stonestreet Estat | 11,308,020 | 14,925,842 | 14,925,842 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Youth activities | 46,302 | 46,302 | ||
| Transportation expenses | 87,918 | 87,918 | ||
| Staff development | 259,238 | 259,238 | ||
| postage | 9,195 | 9,195 | ||
| pLUS 2011 EXPENSES PAID IN 2012 | 509,693 | |||
| Outreach and awareness | 291,550 | 291,550 | ||
| Other program and training expenses | 50,918 | 50,918 | ||
| Office supplies | 173,189 | 173,189 | ||
| Miscellaneous | 4,521 | 4,521 | ||
| Medical and dental | 18,679 | 18,679 | ||
| LESS 2012 EXPENSES PAID IN 2013 | -700,675 | |||
| insurance | 100,045 | 100,045 | ||
| Foster care expenses | 1,835,838 | 1,835,838 | ||
| Food | 401,436 | 401,436 | ||
| Family assistance | 26,501 | 26,501 | ||
| Events | 70,986 | 70,986 | ||
| Education | 16,090 | 16,090 | ||
| Development and promotion | 18,932 | 18,932 | ||
| Clothing and personal care items | 20,489 | 20,489 | ||
| Chapel event security | 16,310 | 16,310 | ||
| Board development | 6,832 | 6,832 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 373,638 | ||
| program revenue | 3,899,832 | 3,899,832 | |
| OTHER INCOME | 113,753 | 113,753 |
| Description | Amount |
|---|---|
| Unrealized Appreciation on Investments | 4,699,496 |
| Increase in value of related parties - equity method | 5,062,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Prof Svc | 276,192 | 0 | 0 | 276,192 |
| Prof Fees - Development | 26,018 | 0 | 0 | 26,018 |
| Prof Fees | 85,824 | 0 | 0 | 85,824 |
| Investment fees | 5,951 | 5,951 | 5,951 | 0 |
| Equip Svc | 40,751 | 0 | 0 | 40,751 |
| Contract Labor | 55,360 | 0 | 0 | 55,360 |
| Chapel Contract Expenses | 28,497 | 0 | 0 | 28,497 |
| Background checks | 7,603 | 0 | 0 | 7,603 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 379,488 | 379,488 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| ALL CHURCH HOME FOR CHILDREN FDN |
3712 WICHITA STREET FORT WORTH,TX76119 |
38-3757541 | TRANSFER OF INVESTMENT INCOME TO FOUNDATION. | 0 |
| Total | 215,896 | |||