| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,700 | 1,340 | 5,360 | |
| SUB-ACCOUNTING FEES |
| Person Name | Explanation |
|---|---|
| SUE HUDSON | |
| JIM MOORE | |
| SANDY OGLETREE | |
| KAREN WORLEY | |
| MAX INCE | |
| BILL MILLER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| QUAKER CHAIRS | 1989-08-11 | 1,360 | 1,360 | S/L | 7.0000 | ||||
| FILE CABINET | 1989-04-11 | 116 | 116 | S/L | 7.0000 | ||||
| FIREPROOF FILING CABINET | 1990-08-01 | 675 | 675 | S/L | 7.0000 | ||||
| QUICKBOOKS PRO 2007 | 2006-11-30 | 171 | 137 | S/L | 7.0000 | 24 | 5 | ||
| DESK AND HUTCH | 2010-08-04 | 313 | 86 | S/L | 7.0000 | 45 | 9 | ||
| TABLE | 2010-08-04 | 60 | 16 | S/L | 7.0000 | 9 | 2 | ||
| FILING CABINET | 2010-08-05 | 170 | 47 | S/L | 7.0000 | 24 | 5 | ||
| TOSHIBA LAPTOP COMPUTER | 2010-08-17 | 705 | 258 | S/L | 5.0000 | 141 | 28 | ||
| TOSHIBA EXTERNAL DRIVE | 2012-06-20 | 113 | S/L | 7.0000 | 16 | 3 | |||
| EPSON PRINTER | 2011-08-24 | 99 | 12 | S/L | 7.0000 | 14 | 3 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS & NOTES - SEE DETAIL | 154,404 | 154,404 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES - SEE ATTACHED DETAIL | 3,008,249 | 3,008,249 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUND | FMV | ||
| MUTUAL FUNDS - SEE ATTACHED DETAIL | FMV | 1,023,286 | 1,023,286 |
| MUNICIPAL BONDS - SEE ATTACHED DETAI | FMV | 63,000 | 63,000 |
| PARTNERSHIPS - SEE ATTACHED DETAIL | FMV | 584,946 | 584,946 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3,782 | 2,980 | 802 | 802 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TELEPHONE & UTILITIES | 794 | 159 | 635 | |
| BANK & CREDIT CARD FEES | 134 | 27 | 107 | |
| OFFICE SUPPLIES | 867 | 173 | 694 | |
| POSTAGE & DELIVERY | 249 | 50 | 199 | |
| INSURANCE | 2,721 | 544 | 2,177 | |
| OTHER EXPENSES | 638 | 128 | 510 | |
| CONTINUING EDUCATION CONFEREN | 5,563 | 1,113 | 4,450 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 1,090 | 1,090 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 384,340 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 4,474 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST MANAGEMENT FEES | 35,582 | 35,582 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES (6/30/13) | 7,074 |