| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,050 | 2,763 | 11,050 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTUR | 1998-11-16 | 114,609 | 114,609 | SL | 7 | ||||
| COPIER | 1998-12-16 | 3,865 | 3,865 | SL | 7 | ||||
| COMPUTERS | 1998-12-22 | 16,000 | 16,000 | SL | 5 | ||||
| PHONE SYSTEMS | 1998-12-22 | 2,153 | 2,153 | SL | 7 | ||||
| FAX MACHINE | 1998-12-22 | 283 | 283 | SL | 7 | ||||
| FURNITURE & FIXTUR | 1998-12-22 | 2,392 | 2,392 | SL | 7 | ||||
| OFFICE IMPROVEMENT | 1999-04-20 | 11,508 | 11,508 | SL | 7 | ||||
| FURNITURE & FIXTUR | 1999-03-09 | 75,669 | 75,669 | SL | 7 | ||||
| FURNITURE & FIXTUR | 2000-05-31 | 1,028 | 1,028 | SL | 7 | ||||
| FURNITURE & FIXTUR | 2000-08-22 | 1,652 | 1,652 | SL | 7 | ||||
| COMPUTER | 2000-10-31 | 2,450 | 2,450 | SL | 5 | ||||
| FURNITURE & FIXTUR | 2000-12-22 | 3,198 | 3,198 | SL | 7 | ||||
| OFFICE EQUIPMENT | 2000-12-27 | 182 | 182 | SL | 5 | ||||
| LAPTOP COMPUTER | 2001-09-19 | 2,611 | 2,611 | SL | 5 | ||||
| OFFICE EQUIPMENT | 2006-01-31 | 9,027 | 9,027 | SL | 5 | ||||
| LAPTOP COMPUTER | 2006-05-24 | 4,536 | 4,536 | SL | 5 | ||||
| OFFICE IMPROVEMENT | 2009-01-21 | 218 | 91 | SL | 7 | 31 | |||
| OFFICE EQUIPMENT | 2010-07-01 | 4,722 | 1,416 | SL | 5 | 944 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS SECURITIES | 13 | 13 |
| CALL SHARES | 302,505 | 1,101,136 |
| MERRILL LYNCH | 1,978,480 | 2,037,251 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTUR | 114,609 | 114,609 | ||
| COPIER | 3,865 | 3,865 | ||
| COMPUTERS | 16,000 | 16,000 | ||
| PHONE SYSTEMS | 2,153 | 2,153 | ||
| FAX MACHINE | 283 | 283 | ||
| FURNITURE & FIXTUR | 2,392 | 2,392 | ||
| OFFICE IMPROVEMENT | 11,508 | 11,508 | ||
| FURNITURE & FIXTUR | 75,669 | 75,669 | ||
| FURNITURE & FIXTUR | 1,028 | 1,028 | ||
| FURNITURE & FIXTUR | 1,652 | 1,652 | ||
| COMPUTER | 2,450 | 2,450 | ||
| FURNITURE & FIXTUR | 3,198 | 3,198 | ||
| OFFICE EQUIPMENT | 182 | 182 | ||
| LAPTOP COMPUTER | 2,611 | 2,611 | ||
| OFFICE EQUIPMENT | 9,027 | 9,027 | ||
| LAPTOP COMPUTER | 4,536 | 4,536 | ||
| OFFICE IMPROVEMENT | 218 | 122 | 96 | |
| OFFICE EQUIPMENT | 4,722 | 2,360 | 2,362 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,934 | 1,934 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BLUE RIDGE | 1,067,773 | 67,773 | 2,224,268 |
| OTHER ASSETS | 6,077 | 6,077 | 6,077 |
| GMS ALPHA + ARTISAN | 300,000 | ||
| GMS INT'L EQ TRILOGY | 500,000 | ||
| OTHER RECEIVABLE | 1,000,000 | 1,000,000 | |
| OTHER ASSETS | 11,952 | 11,952 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 184 | 184 | 184 | |
| INVESTMENT MANAGEMENT FEE | 19,349 | 19,349 | 19,349 | |
| LOSS ON LIQUIDATION OF K-1 | 347,331 | |||
| EQUIPMENT RENTAL | 1,553 | 1,553 | ||
| INSURANCE | 19,377 | 19,377 | ||
| POSTAGE AND DELIVERY | 568 | 568 | ||
| SUPPLIES | 1,025 | 1,025 | ||
| UTILITIES | 536 | 536 | ||
| TELEPHONE | 14,690 | 14,690 | ||
| MISC & OTHER EXPENSES | 905 | 905 | ||
| PAYCHEX FEES | 1,963 | 1,963 | ||
| DUES AND SUBSCRIPTONS | 211 | 211 | ||
| REPAIRS | 456 | 456 | ||
| K-1 OTHER EXPENSE | 1,746 | 1,746 | 1,746 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4,577 | 4,577 | 4,577 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
MORTGAGE RECEIVABLE - VFW |
1,458,027 |
|
MORTGAGE RECEIVABLE - 1700 DIXIE |
546,090 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROF FEES/ COMPUTER SERVICES | 2,176 | 2,176 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYER PAYROLL TAXES | 19,304 | 1,930 | 19,304 | 19,304 |
| FEDERAL EXCISE TAX | 8,473 | 8,473 | 8,473 | |
| LICENSES AND PERMITS | 1,028 | 1,028 | ||
| FOREIGN TAX WITHHELD | 813 | 813 | 813 |