| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHN E HOPKINSON PC | 4,407 | 4,407 | 0 | 3,966 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2007-01-01 | 110 | 80 | 91 | 7.0000 | 16 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 3,800 | 3,800 | ||
| Furniture and Fixtures | 819 | 835 | 16 | |
| Auto./Transportation Equip. | 110 | 80 | 30 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN TO FARRAGUT LLC | 145,000 | 145,000 | 145,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE & DELIVERY | 344 | 34 | 310 | |
| PARKING | 547 | 55 | 492 | |
| OFFICE SUPPLIES | 220 | 22 | 198 | |
| MISCELLANEOUS | 23 | 23 | 21 | |
| MEALS | 410 | 41 | 369 | |
| LICENSES AND PERMITS | 50 | 5 | 45 | |
| INVESTMENT FEES | 30,208 | 30,208 | 27,187 | |
| INSURANCE | 3,472 | 347 | 3,125 | |
| DUES & SUBSCRIPTIONS | 5,020 | 502 | 4,518 | |
| BLACKSTONE 2006 | 8,486 | 8,486 | 7,637 | |
| AMORTIZATION OF ORG. EXP. (ANG K-1) | 43 | 43 | 39 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -93,716 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| consulting | 22,547 | 2,255 | 0 | 20,292 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 300 | 300 | 270 | |
| PAYROLL TAXES | 7,642 | 764 | 6,878 | |
| FOREIGN TAXES PAID BOFA | 1,943 | 1,943 | 1,749 | |
| FOREIGN TAX PAID BLACKSTONE 2006 | 137 | 137 | 123 | |
| EXCISE TAX | 5,000 | 5,000 | 4,500 |