| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF FORM 990 PF | 1,389 | 0 | 694 | 695 |
| PAYROLL PROCESSING | 1,388 | 0 | 695 | 694 |
| INVESTMENT ACCOUNT | 1,389 | 1,389 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PROTECTIVE LIFE INTERNTS | 72,247 | 72,247 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE CORE FIXED INCOME FD | FMV | 63 | 63 |
| AMERICAN FUNDS-WASHINGTON MUTUAL CL A | FMV | 99,267 | 99,267 |
| TEMPLETON FOREIGN A | FMV | 21,015 | 21,015 |
| FIDELITY ADVISOR VALUE STRATEGIES FUND T | FMV | 80,401 | 80,401 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 82,197 | 58,187 | 24,010 | 30,000 |
| Buildings | 50,000 | |||
| Machinery and Equipment | 14,973 | 14,604 | 369 | |
| Furniture and Fixtures | 5,121 | 5,121 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 15 | 15 | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORK COMP INSURANCE | 2,369 | 1,185 | 1,184 | |
| VOLUNTEER APPRECIATION DINNER | 3,423 | 3,423 | ||
| UTILITIES - POOL | 11,073 | 11,073 | ||
| SUPPLIES & MISC | 1,730 | 1,730 | ||
| REPAIRS & MAINTENANCE - POOL | 8,280 | 8,280 | ||
| PURCHASES & SUPPLIES - POOL | 8,141 | 8,141 | ||
| POOL PERMIT & LICENSES | 1,015 | 1,015 | ||
| NEIGHBORHOOD EVENTS | 5,288 | 5,288 | ||
| INSURANCE-PROPERTY & LIABILITY | 3,869 | 1,935 | 1,934 | |
| INSURANCE-DIRECTOR & OFFICER & WORK COMP | 439 | 146 | 147 | 146 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| POOL FEES & INCOME | 23,930 | 23,930 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 28,344 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 24 | |
| REFUND | 158 | 158 |
| Name | Address |
|---|---|
| CITY OF KANSAS CITY MISSOURI |
4600 EAST 63RD STREET KANSAS CITY,MO64130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES - SITC | 62 | 62 | ||
| PAYROLL TAXES | 587 | 587 | ||
| EXCISE TAX ON INVESTMENT INCOME | 231 | 231 |