| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,908 | 9,867 | 1,091 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARMGO | 16,855 | 16,855 |
| ARTISAN INTERNATIONAL FUND | 674,116 | 823,436 |
| CAUSEWAY INTERNATIONAL FUND | 708,977 | 820,136 |
| VANGUARD 500 INDEX FUND | 800,685 | 986,159 |
| ARTISAN MIDCAP FUND | 207,203 | 295,489 |
| PIMCO FUNDS | 811,277 | 829,665 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FOCUSED INVESTORS | 1,341,128 | 1,341,128 | |
| CORE CAPITAL PARTNERS II LP | 233,719 | 233,719 | |
| ARCHSTONE PARTNERS, LP | 1,966,832 | 1,966,832 | |
| COMMONFUND CAPITAL PTR 2000 LP | 409,064 | 409,064 | |
| COMMONFUND CAPITAL PTRS III LP | 460,785 | 460,785 | |
| LANDMARK EQUITY PTRS XIII LLC | 261,593 | 261,593 | |
| ADAMAS OPPORTUNITIES LP (3 YR) | 315,183 | 315,183 | |
| ADAMAS OPPORTUNITIES, LP (1YR) | 1,098,807 | 1,098,807 | |
| INVESTORS PARTNER FUND | 918,755 | 918,755 | |
| BUTTERFEILD TRUST | 561,063 | 561,063 | |
| ADAGE CAPITAL PARTNERS | 3,286,456 | 3,286,456 | |
| LONE JUNIPER LP | 1,180,382 | 1,180,382 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 3,053 | 3,053 | 3,053 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGE | 2,122 | 1,910 | 212 | |
| COMPUTER SOFTWARE | 200 | 180 | 20 | |
| INSURANCE | 21 | 19 | 2 | |
| MISCELLANEOUS | 7,592 | 6,833 | 759 | |
| OFFICE EXPENSES | 1,422 | 1,280 | 142 | |
| TELEPHONE | 1,395 | 1,255 | 140 | |
| K-1 PORTFOLIO DEDUCTIONS | 129,424 | 129,424 | ||
| K-1 NONDEDUCTIBLE EXPENSES | 308 | |||
| K-1 FOREIGN TAXES PAID | 5,833 | 5,833 | ||
| K-1 OTHER DEDUCTIONS | 69,040 | 69,040 | ||
| K-1 CHARITABLE CONTRIBUTIONS | 17 | 17 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Ordinary Income | 14,702 | 14,702 | |
| K-1 Other Income | 254,832 | 254,832 | |
| K-1 Rental | -2,099 | ||
| K-1 Royalties | 14,080 | 14,080 | |
| K-1 Interest Income | 16,775 | 16,775 | |
| K-1 Treasury Interest | 2,921 | 2,921 | |
| K-1 Investment Income | 481 | 481 | |
| K-1 BOOK/TAX DIFFERENCES |
| Description | Amount |
|---|---|
| K-1 BOOK/TAX DIFFERENCES | 610,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTING SERVICES | 42,650 | 42,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,421 | 1,084 | 4,337 | |
| FEDERAL TAXES | 15,600 | |||
| DC TAXES | 5,460 |