| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | 3,834,266 | 3,645,889 | 188,377 | |||||||
| ABBEY CAPITAL-SCHEDULE K-1 CAPITAL GAIN | 22,943 | -22,943 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Calamos 80/20-All Publicly Traded Securities | 483,732 | 483,732 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Brandes | 357,021 | 357,021 |
| Calamos | 184,154 | 184,154 |
| MDT All Cap | 1,053,750 | 1,053,750 |
| MDT SCC | 346,337 | 346,337 |
| NFJ | 316,150 | 316,150 |
| Sands Large Cap Growth | 1,546,870 | 1,546,870 |
| Templeton Foreign | 744,741 | 744,741 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HAMILTON LANE PRIVATE EQUITY OFFSHORE FUND VI, LP | 385,320 | 385,320 | |
| MESIROW ABSOLUTE RETURN FUND, LTD | 887,715 | 887,715 | |
| UNION BANCAIRE PRIVEE ASSET MANAGEMENT, LLC, SELECTINVEST MULTISTRATEGY, LTD | 78,463 | 78,463 | |
| LAZARD DIVERSIFIED STRATEGIES | 523,286 | 523,286 | |
| H P PAULSON ADVANTAGE PLUS | 210,975 | 210,975 | |
| PRIVATE ADVISORS | 554,867 | 554,867 | |
| ABBEY CAPITAL | 413,704 | 413,704 | |
| SBA EMERGING MARKETS | 379,351 | 379,351 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Transaction Fees - ADR | 663 | 663 | ||
| Office Expenses | 63 | 31 | 32 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Hamilton Lane Distribution | 20,046 | 20,046 | |
| Templeton Foreign-Misc Income | 1,491 | 1,491 | |
| Calamos 80-20-Misc Income | 514 | 514 | |
| FMA SB Money Funds Cash Port-Misc Income | 95 | 95 | |
| Abbey Capital, Ltd-Schedule K-1 Loss | -184 | -184 | |
| Hamilton Lane-Refund of Investment Fees | 1,325 | 1,325 |
| Description | Amount |
|---|---|
| Change in Unrealized Appreciation | 691,559 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ABBEY CAPITAL | 2,270 | 2,270 | ||
| ABBEY CAPITAL SCHEDULE K-1 OTHER DEDUCTIONS | 11,898 | 11,898 | ||
| BRANDES ALL CAP | 3,443 | 3,443 | ||
| LAZARD DIVERSIFIED STRATEGIES | 1,401 | 1,401 | ||
| CALAMOS 80-20 | 6,742 | 6,742 | ||
| MDT ALL CAP | 10,247 | 10,247 | ||
| MDT SSC | 2,966 | 2,966 | ||
| MESIROW | 879 | 879 | ||
| NFJ CONCENTRATED | 3,240 | 3,240 | ||
| PAULSON ADVANTAGE PLUS | 1,269 | 1,269 | ||
| PRIVATE ADVISORS | 1,062 | 1,062 | ||
| SBA EMERGING MKTS | 1,713 | 1,713 | ||
| SANDS LARGE CAP | 15,170 | 15,170 | ||
| TEMPLETON FOREIGN | 7,049 | 7,049 | ||
| UBP | 470 | 470 | ||
| G.G. GRABOWSKI, CPA S.C.-ADMINISTRATION | 40,000 | 26,666 | 13,334 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 3,806 |