| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HA | 800 | 800 | ||
| Paychex | 1,773 | 1,773 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| See Form 4562 Detail | 58,951 | 55,167 | 1,810 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 3000sh Archer Daniels Midland | 2012-02 | P | 2012-03 | 93,411 | 87,318 | 6,093 | ||||
| 2500sh Barrick Gold Corp | 2012-04 | P | 2012-09 | 104,648 | 114,086 | -9,438 | ||||
| 1200sh BK Montreal | 2011-12 | P | 2012-01 | 71,903 | 65,564 | 6,339 | ||||
| 1700sh Dish Network Corp Class A | 2012-09 | P | 2012-12 | 59,965 | 57,126 | 2,839 | ||||
| 1000sh Eli Lilly Co | 2012-01 | P | 2012-12 | 49,214 | 40,564 | 8,650 | ||||
| 1000sh Eli Lilly Co | 2012-02 | P | 2012-12 | 48,818 | 40,675 | 8,143 | ||||
| 4000sh Ford Motor Company | 2011-12 | P | 2012-01 | 50,050 | 44,445 | 5,605 | ||||
| 4000sh France Telecom | 2011-12 | P | 2012-09 | 53,694 | 62,977 | -9,283 | ||||
| 100000sh NRG Energy Incorporated | 2012-03 | P | 2012-08 | 105,913 | 102,312 | 3,601 | ||||
| 1500sh Potash CP of Saskatchewan | 2011-02 | P | 2012-01 | 66,107 | 64,302 | 1,805 | ||||
| 100000sh Telecom IT Cap | 2011-12 | P | 2012-03 | 102,098 | 95,742 | 6,356 | ||||
| 3000sh Telefonica Brasil SA Spon | 2011-12 | P | 2012-01 | 85,245 | 82,271 | 2,974 | ||||
| 4105sh Telefonica SA ADR | 2012-06 | P | 2012-09 | 58,278 | 69,706 | -11,428 | ||||
| Telefonica SA ADR - CIL | 2011-12 | P | 2012-06 | 3 | 4 | -1 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CitiBank | 363 | 363 |
| Avatar Capital/Cvent Inc | 100,000 | 100,000 |
| Morgan Stanley Acct 141361 | 584,223 | 584,223 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer Equipment | 1,907 | 1,711 | 196 | 196 |
| Office Equipment | 13,373 | 13,354 | 19 | 19 |
| Furniture | 37,857 | 37,252 | 605 | 605 |
| Computer Equipment - 2010 | 3,915 | 2,576 | 1,339 | 1,339 |
| Office Equipment - 2010 | 716 | 496 | 220 | 220 |
| Computer Equipment - 2012 | 1,183 | 102 | 1,081 | 1,081 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Recruiting | 60 | 60 | ||
| Miscellaneous | 663 | 663 | ||
| Event Expenses | 2,075 | 2,075 | ||
| Communications | 3,303 | 3,303 | ||
| Food/Beverage | 2,010 | 2,010 | ||
| Office Supplies Postage | 1,576 | 1,576 | ||
| CSIS Administrative Fee | 3,084 | 3,084 | ||
| Dues Subscriptions | 100 | 100 | ||
| Internet and Software Expenses | 638 | 638 | ||
| Marketing Expenses | 988 | 988 | ||
| Publishing Expenses | 39 | 39 | ||
| Books Publications | 34 | 34 | ||
| Stipends | 101 | 101 | ||
| Education | 626 | 626 | ||
| Insurance | 537 | 537 | ||
| Service Fees | 435 | 435 | 435 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Tuition Fees | 2,950 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS | 102,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contract Labor | 9,000 | 9,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 200 | 200 | 200 | |
| Payroll Taxes | 4,163 | 4,163 | ||
| Foreign Tax Withheld | 2,993 | 2,993 | 2,993 |