| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BEATHAM, BERNIER, SEEKINS & COLP | 4,653 | 1,600 | 3,053 |
| Person Name | Explanation |
|---|---|
| GARRET E COLE | |
| SUZANNE E COLE | |
| LANCE MACMASTER | |
| GALEN L COLE | |
| RALPH LEONARD | |
| DONALD FOSTER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TORO PROLINE 120 | 1994-08-01 | 4,888 | 4,888 | S/L | 7.0000 | ||||
| SCOOTER LIFT | 2000-10-04 | 1,850 | 1,850 | S/L | 5.0000 | ||||
| 997 MID ZTRAK LAWN TRACTOR | 2005-11-15 | 11,721 | 11,721 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 2007-11-01 | 2,583 | 1,935 | 200DB | 7.0000 | 229 | |||
| WINDOW CURTAIN | 2008-03-07 | 1,840 | 1,337 | 200DB | 7.0000 | 159 | |||
| DEHUMIDIFIERS | 2008-10-16 | 2,675 | 1,735 | 200DB | 7.0000 | 268 | |||
| PERRY ROAD LAND | 1991-01-01 | 137,000 | |||||||
| PERRY ROAD LAND | 1993-01-01 | 61,133 | |||||||
| MUSEUM LAND | 1993-01-01 | 84,936 | |||||||
| MUSEUM FLOOR | 1994-01-01 | 14,958 | 14,958 | S/L | 10.0000 | ||||
| 569 PERRY OUTSIDE | 2007-11-01 | 82,556 | 29,071 | 150DB | 15.0000 | 5,349 | |||
| FULLY DEPRECIATED | 1983-01-01 | 17,371 | 17,371 | S/L | 10.0000 | ||||
| PAVING | 1995-06-01 | 965 | 965 | S/L | 10.0000 | ||||
| IRRIGATION SYSTEM | 2003-07-25 | 9,500 | 5,329 | S/L | 15.0000 | 633 | |||
| MUSEUM BUILDING | 1993-01-01 | 730,770 | 505,946 | S/L | 31.5000 | 23,199 | |||
| STORAGE GARAGE | 1999-07-01 | 21,391 | 7,053 | S/L | 39.0000 | 549 | |||
| BUILDING 359 PERRY | 2000-11-05 | 315,300 | 81,854 | S/L | 39.0000 | 8,084 | |||
| 359 PERRY INSIDE | 2007-11-01 | 81,752 | 8,647 | S/L | 39.0000 | 2,096 | |||
| NEW DUCT WORK | 2008-05-29 | 2,440 | 227 | S/L | 39.0000 | 62 | |||
| 1996 FORD PU | 1998-06-19 | 10,449 | 10,449 | 200DB | 5.0000 | ||||
| JOHN DEERE TRACTOR | 1998-06-22 | 17,000 | 17,000 | 200DB | 5.0000 | ||||
| 2005 GMC CANYON | 2005-07-07 | 12,995 | 12,995 | S/L | 5.0000 | ||||
| LAND 359 PERRY ROAD | 2001-11-05 | 51,700 | |||||||
| SOUND SYSTEM | 2009-03-25 | 16,120 | 6,333 | S/L | 7.0000 | 2,303 | |||
| CARPETING - GS SECTION | 2009-11-30 | 5,706 | 1,698 | S/L | 7.0000 | 815 | |||
| PERRY ROAD LAND | 2009-08-19 | 92,501 | |||||||
| WINDOWS 359 PERRY RD | 2010-10-26 | 601 | 19 | S/L | 39.0000 | 15 | |||
| TELEPHONE & COMPUTER SYSTEM | 2010-12-28 | 43,504 | 13,540 | 200DB | 7.0000 | 8,561 | |||
| HVAC SYSTEM | 2010-12-31 | 12,350 | 317 | S/L | 39.0000 | 316 | |||
| SECURITY SYSTEM MONITORS | 2010-12-13 | 1,194 | 513 | 200DB | 5.0000 | 239 | |||
| COPIER/FAX/SCANNER | 2010-12-22 | 9,450 | 4,064 | 200DB | 5.0000 | 2,154 | |||
| 2 COMPUTERS | 2010-12-28 | 1,990 | 856 | 200DB | 5.0000 | 397 | |||
| SOFTWARE PROGRAMS | 2010-12-28 | 1,415 | 511 | 3.0000 | 432 | ||||
| HARD DRIVE | 2010-12-28 | 699 | 301 | 200DB | 5.0000 | 139 | |||
| IMPROVEMENTS | 2010-04-17 | 2,859 | 125 | S/L | 39.0000 | 74 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SECURITY SYSTEM MONITORS | 2010-12 | PURCHASE | 2012-12 | 1,194 | -442 | 752 | ||||
| 2 COMPUTERS | 2010-12 | PURCHASE | 2012-12 | 1,990 | -737 | 1,253 | ||||
| SOFTWARE PROGRAMS | 2010-12 | PURCHASE | 2012-12 | 1,415 | -472 | 943 | ||||
| HARD DRIVE | 2010-12 | PURCHASE | 2012-12 | 699 | -259 | 440 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LEGG MASON EMERGING MARKET | ||
| MASTERS SELECT | 1,413,611 | 1,575,772 |
| VANGUARD INDEX FUND | 4,122,833 | 4,565,945 |
| POINTER OFFSHORE | 2,200,000 | 2,576,935 |
| CAUSEWAY FUND | 1,408,875 | 1,605,077 |
| LEHMAN BROTHERS FUND | 1,102,611 | 1,113,601 |
| VANGUARD MID-CAP INDEX FUND | 944,975 | 1,140,507 |
| VANGUARD INFLATION VAIPX | 810,483 | 1,056,982 |
| VANGUARD TOTAL BOND MKT INDEX FD | 2,039,834 | 2,132,823 |
| COLCHESTER GLOBAL BOND FD | 1,091,760 | 1,276,538 |
| PA STABLE VALUE FUND | ||
| CHILTON GLOBAL NATURAL RESOURCE | 1,000,000 | 661,039 |
| CHILTON GLOBAL NATURAL RESOURCE | 200,000 | 131,365 |
| VAN ECK GLOBAL FUND | 1,288,001 | 1,418,087 |
| DRAKE CAPITAL OFFSHORE PARTNERS LP | 2,100,000 | 2,285,722 |
| EATON VANCE | 1,431,012 | 1,631,921 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND-KELLEY ROAD | 15,302 | 15,302 | 150,000 | |
| LAND-ORRINGTON | 213,677 | 213,677 | 234,677 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 1,433,594 | 816,293 | 617,301 | 35,731 |
| MISCELLANEOUS EQUIPMENT | 1,016 | |||
| BUILDING AND IMPROVEMENTS | 865,254 | |||
| LAND | 427,270 | 427,270 | 427,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RUDMAN & WINCHELL, LLC | 1,219 | 1,219 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM ARTIFACTS | 1,417,782 | 1,417,782 | 1,417,782 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MANAGEMENT FEES | 49,576 | 49,576 | ||
| ADVERTISING | 31,032 | 31,032 | ||
| BANK & CREDIT CARD FEES | 1,180 | 1,180 | ||
| DISPLAYS | 4,745 | 4,745 | ||
| DUES & MEMBERSHIPS | 1,415 | 1,415 | ||
| FOOD & BEVERAGE | 4,032 | 4,032 | ||
| MAINTENANCE CONTRACTS | 9,429 | 9,429 | ||
| MISCELLANEOUS | 792 | 792 | ||
| SUPPLIES | 16,620 | 16,620 | ||
| POSTAGE | 5,003 | 5,003 | ||
| VEHICLE EXPENSE | 1,588 | 1,588 | ||
| VOLUNTEER FUNCTION EXPENSE | 9,729 | 9,729 | ||
| INSURANCE | 16,380 | 16,380 | ||
| REPAIRS & MAINTENANCE | 41,856 | 41,856 | ||
| SIGNS | 715 | 715 | ||
| HUMANITARIAN EXPENSE | 13,203 | 13,203 | ||
| LITERACY VOLUNTEER PROGRAM | 13,990 | 13,990 | ||
| VETERAN PROGRAMS | 32,718 | 32,718 | ||
| SCHOLARSHIPS | 26,250 | 26,250 | ||
| YOUTH PROGRAMS | 420 | 420 | ||
| SCHOOL PROJECTS | 205,391 | 205,391 | ||
| ACTIVITY RELATED EXPENSES | 47,317 | |||
| EXCISE TAX REFUND | 853 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TICKET SALES | 41,676 | 41,676 | |
| REFUND OF FEDERAL EXCISE TAXE | 853 | 853 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 1,373 | 1,373 | ||
| MANAGEMENT CONSULTING | 24,033 | 24,033 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| COUNTER SALES | 10,292 | 4,651 | 5,641 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 743 | |||
| REAL ESTATE TAX | 2,132 | 2,132 | ||
| SALES TAX | 504 | 504 |