| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 3,658 | 0 | 1,745 | 1,913 |
| CPA | 1,800 | 0 | 859 | 941 |
| BOOKKEEPING | 8,590 | 0 | 4,098 | 4,492 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CIRCULATOR | 2012-11-20 | 450 | 65 | 1.25 % | 6 | ||||
| LIGHTING | 2012-11-30 | 1,579 | 65 | 1.25 % | 20 | ||||
| ELEVATOR LOWERING UNIT | 2012-10-19 | 1,711 | 54 | 2.50 % | 43 | ||||
| WASHER | 2012-07-12 | 574 | 54 | 7.50 % | 43 | ||||
| XBOX | 2012-06-11 | 270 | 54 | 12.50 % | 34 | ||||
| COMPUTER WORK STATION | 2012-01-01 | 985 | 54 | 17.50 % | 172 | ||||
| MASTERBOX COIL | 2011-09-27 | 700 | 50 | 58 | 14.29 % | 100 | |||
| CORDLESS PHONE | 2011-08-22 | 660 | 132 | 53 | 32.00 % | 211 | |||
| LIGHTING AND FIXTURES | 2011-03-15 | 1,240 | 62 | 65 | 10.00 % | 124 | |||
| CARPETING | 2011-04-13 | 658 | 33 | 65 | 10.00 % | 66 | |||
| VACUUM | 2010-04-18 | 270 | 90 | 54 | 20.00 % | 54 | |||
| CLOTHES DRYER | 2010-01-12 | 749 | 299 | 54 | 20.00 % | 150 | |||
| CARPET SHAMPOOER | 2010-04-18 | 265 | 88 | 54 | 20.00 % | 53 | |||
| SHOWER STALL ROOM 11 | 2010-05-04 | 1,091 | 122 | 67 | 6.67 % | 73 | |||
| WII Game | 2009-06-14 | 249 | 208 | 35 | 16.67 % | 41 | |||
| HP printer | 2009-05-04 | 190 | 95 | 65 | 20.00 % | 38 | |||
| circulator for furnace | 2009-01-13 | 599 | 150 | 65 | 10.00 % | 60 | |||
| 2008 Equipment | 2008-06-15 | 13,010 | 4,595 | 65 | 10.00 % | 1,301 | |||
| 2008 Building improvement | 2008-06-15 | 5,294 | 1,234 | 67 | 6.67 % | 353 | |||
| Improvements | 2003-10-07 | 937,811 | 633,298 | 85 | 3.64 % | 34,099 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,235,227 | 1,293,432 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 2,090,010 | 2,421,763 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 10,183 | 10,183 | 500 | |
| Land | 1,721 | 1,721 | 23,400 | |
| Improvements | 946,544 | 669,470 | 277,074 | 277,074 |
| Buildings | 5,101 | 5,101 | 43,797 | |
| Machinery and Equipment | 160,034 | 146,250 | 13,784 | 13,784 |
| Auto./Transportation Equip. | 18,064 | 18,064 | 1,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE AND CABLE | 4,780 | 2,280 | 2,500 | |
| SUPPLIES | 9,784 | 4,667 | 5,117 | |
| SOCIAL ACTIVITIES | 3,337 | 1,592 | 1,745 | |
| REPAIRS AND MAINTENANCE | 27,457 | 13,097 | 14,360 | |
| PUBLIC RELATIONS | 581 | 277 | 304 | |
| MISCELLANEOUS | 22,203 | 10,591 | 11,612 | |
| MARKETING | 1,043 | 498 | 545 | |
| INSURANCE | 37,098 | 17,696 | 19,402 | |
| HEALTH INSURANCE | 37,471 | 17,874 | 19,597 | |
| FOOD | 29,726 | 14,180 | 15,546 | |
| AUTO EXPENSE | 1,094 | 522 | 572 | |
| ADVERTISING | 8,511 | 4,060 | 4,451 | |
| ADMINISTRATIVE | 756 | 361 | 395 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROOM AND BOARD | 356,708 | 356,708 | |
| MISCELLANEOUS | 610 | 610 | |
| ADMISSION FEE | 6,000 | 6,000 |
| Description | Amount |
|---|---|
| rounding | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SIMPLE IRA PAYABLE | 1,684 | 1,334 |
| CHASE | 906 | 1,490 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 32,593 | 32,593 | 32,593 | 0 |
| CONSULTANT FEES | 977 | 0 | 466 | 511 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 28,450 | 13,571 | 14,879 |